Comprehensive
Given the narrow margins in the generic veterinary drugs industry, Ellis relies on tight
Average selling price per vial | $ 8.30 |
Total direct materials cost per vial | $ 3.60 |
Direct |
$ 15.00 |
Average labor productivity rate (vials per hour) | 100 |
Sales commission cost per vial | $ 0.72 |
Fixed administrative and manufacturing |
$990,000 |
Ellis budgeted sales of 700,000 vials for April. At the end of the month, the controller revealed that actual results for April had deviated from the budget in several ways:
- Unit sales and production were 90% of plan.
- Actual average selling price decreased to $8.20.
- Productivity dropped to 90 vials per hour.
- Actual direct manufacturing labor cost was $15.20 per hour.
- Actual total direct material cost per unit increased to $3.90.
- Actual sales commissions were $0.70 per vial.
- Fixed overhead costs were $110,000 above budget.
Calculate the following amounts for Ellis for April 2017:
- 1. Static-budget and actual operating income
Required
- 2. Static-
budget variance for operating income - 3. Flexible-budget operating income
- 4. Flexible-budget variance for operating income
- 5. Sales-volume variance for operating income
- 6. Price and efficiency variances for direct manufacturing labor
- 7. Flexible-budget variance for direct manufacturing labor
Trending nowThis is a popular solution!
Chapter 7 Solutions
Horngren's Cost Accounting: A Managerial Emphasis (16th Edition)
- Chiffon, Inc. produces the basic fillings used in many popular frozen desserts and treats-vanilla and chocolate ice creams, puddings, meringues, and fudge. Chiffon uses standard costing and carries over no inventory from one month to the next. The ice-cream product group's results for June 2017 were as follows: E (Click the icon to view the results.) Read the requirements Requirements 1 and 2. Calculate the static-budget variance in units, revenues, variable manufacturing costs, and contribution margin. What percentage is each static-budget variance relative to its static-budget amount? Break down each static-budget variance into a flexible-budget variance and a sales-volume variance. Begin with the flexible budget columns, then enter in the sales volume variance and static budget variances. Finally, compute the static budget variance as a percentage of the static budget. Label each variance as favorable (F) or unfavorable (U). (For variances with a S0 balance, make sure to enter "0"…arrow_forwardRoboclean Ltd makes two types of robotic vacuum cleaner: iClean and HiClean. Both products offer a high level of cleaning suction, but the HiClean includes the benefit of an anti-allergy filter when the air is expelled. Spring is the busiest time of year and the management accountant has provided the following budgeted information for the month of January 2019: Fixed costs for the month are estimated at £40,000. These are divided equally between the two products. The selling price of iClean is £32.50. The direct costs of each iClean are direct materials £12.00 and direct labour £3.00. The selling price of HiClean is £40.00. The direct costs of each HiClean are direct materials £14.00 and direct labour £2.00. You have been asked to provide a report that will help the managing director consider the effect of changes in the level of sales activity and other factors on the company’s financial objectives for the month. Required Prepare a marginal cost statement for January…arrow_forwardQC Corp has the following budget amounts for the current year: $1,100,000 for prevention costs and $880,000 for appraisal costs. Internal failure equals $100 per failed item and external failure has a total budget of $660,000. The Product Testing department has proposed a new method of testing products. If management decides to implement the new method, $2.20 per unit of appraisal costs will be saved, up to a level of 150,000 tests. No additional savings are expected past the 150,000 level. The new method involves $104,500 in training costs and $71,500 in yearly testing supplies. If the new testing method is implemented what is the revised budget for appraisal costs, assuming 550,000 units are tested during the current year?arrow_forward
- Farad, Inc., specializes in selling used trucks. During the month, Farad sold 52 trucks at an average price of $9,400 each. The budget for the month was to sell 47 trucks at an average price of $9,800 each.AQ = Actual QuantitySQ = Standard QuantityAP = Actual PriceSP = Standard PriceCompute the dealership’s sales price variance and sales volume variance for the month and classify each as favorable or unfavorable.arrow_forwardAl Khoud Training Center (KTC) is an industrial training company operating in Muscat Knowledge Oasis. Following increased competition and customer expectations, KTC has been forced to revisit its operational strategy and its quality standards. The following budgeted data for 2022 are available: Number of Trainees 6,000 Operating Income OMR45,000 Budgeted Variable Cost per Trainee Trainee's Support Service Training Materials Foods Miscellaneous Products & Services OMR15 Budgeted Fixed Cost per Training 16,000 5,000 OMR26 Facilities OMR12 Salaries OMR22 Based on the customer survey it conducted, KTC has learned that several improvements to its products and services are required. The improvements would provide the following impacts: Increase in the Number of Trainees Increase in the Total Variable Costs Increase in the Total Fixed Costs 70% 65% 50% You are required to: (0) Calculate the budgeted revenue per trainee based on the available data. (i) Assuming that budgeted revenue per…arrow_forwardBerlin Corp. buys and sells two types of sunglasses in Berlin: ABC and DEF. Budgeted and actual results are as follows -> see picture Berlin corp. prepared the budget for 2017 assuming 12% of market share based on total sales of 1,900,000 units in Berlin. However, actual sales volume in Berlin was 2,400,000 units. Calculate the market-share and market-size variances for Berlin corp. in 2017. Calculate all variances in terms of contribution margin. Comment on the results.arrow_forward
- Mia Wiz sells computers. During May, it sold 400 computers at a $1,100 per unit price. The fixed budget for May predicted sales of 450 computers at an per unit price of $1,080. AQ Actual Quantity SQ Standard Quantity AP Actual Price SP- Standard Price 1&2. Compute the sales price variance and the sales volume variance for May. Identify it as favorable or unfavorable. Note: Indicate the effect of each variance by selecting favorable, unfavorable, or no variance. Actual Sales Flexible Budget 0 0 S 0 Budgeted Salesarrow_forwardMona Pet Supplies' marketing manager and production manager have determined the sales forecast and the required production of their LED dog collars for the next six months. Budgeted production requirements of dog collars in units is as follows: May 70,000 June 72,000 July 80,000 August 85.000 September 82,000 October 78,000 Each dog collar requires 4 LED lights. Each LED light costs $0.15 and the supplier has been a little unpredictable; consequently, the company wants to have on hand at the end of each month 50% of the following month's production needs. Required: 1. Prepare a direct materials budget for LED lights for the 3rd quarter of the calendar year. List total quantity for each month and the total for the quarter. 2. What is Mona Pet Supplies' estimated cost for LED lights in July and August?arrow_forwardAccounting. Devidaon corp. Produces a single product:arrow_forward
- Washington WaterWorks manufactures snorkel gear. During the past month, Washington purchased 4,000 pounds of plastic to use in its dive masks, at a cost of $6,800. The standard price for the plastic is $1.60 per pound. The company actually used 3,800 pounds of the plastic to produce 15,000 dive masks. Required Calculate Washington's direct materials price variance for the month. What's the equation/steps to do this problem?arrow_forwardComp Wiz sells computers. During May, it sold 350 computers at a $1,200 average price each. The May fixed budget included sales of 365 computers at an average price of $1,100 each. 1. Compute the sales price variance and classify it as favorable or unfavorable. 2. Compute the sales volume variance and classify it as favorable or unfavorable.arrow_forwardMilltown Company sells used cars. During the month, the dealership sold 30 cars at an average price of $23,000 each. The budget for the month was to sell 26 cars at an average price of $24,200. Compute the dealership’s total sales variance for the month. Multiple choice. $36,000 unfavorable. $60,800 favorable. $36,000 favorable. $96,800 unfavorable. $96,800 favorable.arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Cornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage Learning