Variance analysis , nonmanufacturing setting. Joyce Brown has run Medical Maids, a specialty cleaning service for medical and dental offices, for the past 10 years. Her static budget and actual results for April 2017 are shown below. Joyce has one employee who has been with her for all 10 years that she has been in business. In addition, at any given time she also employs two other less-experienced workers. It usually takes each employee 2 hours to clean an office, regardless of his or her experience. Brown pays her experienced employee $30 per office and the other two employees $15 per office. There were no wage increases in April. Medical Maids Actual and Budgeted Income Statements For the Month Ended April 30,2017 Budget Actual Offices cleaned 140 160 Revenue $26,600 $36,000 Variable costs: Costs of supplies 630 680 Labor 3,360 4,200 Total variable costs 3,990 4,880 Contribution margin 22,610 31,120 Fixed costs 4,900 4,900 Operating income $17,710 $26,220 1. How many offices, on average, did Brown budget for each employee? How many offices did each employee actually clean? Required 2. Prepare a flexible budget for April 2017. 3. Compute the sales price variance and the labor efficiency variance for each labor type. 4. What information, in addition to that provided in the income statements, would you want Brown to gather if you wanted to improve operational efficiency?
Variance analysis , nonmanufacturing setting. Joyce Brown has run Medical Maids, a specialty cleaning service for medical and dental offices, for the past 10 years. Her static budget and actual results for April 2017 are shown below. Joyce has one employee who has been with her for all 10 years that she has been in business. In addition, at any given time she also employs two other less-experienced workers. It usually takes each employee 2 hours to clean an office, regardless of his or her experience. Brown pays her experienced employee $30 per office and the other two employees $15 per office. There were no wage increases in April. Medical Maids Actual and Budgeted Income Statements For the Month Ended April 30,2017 Budget Actual Offices cleaned 140 160 Revenue $26,600 $36,000 Variable costs: Costs of supplies 630 680 Labor 3,360 4,200 Total variable costs 3,990 4,880 Contribution margin 22,610 31,120 Fixed costs 4,900 4,900 Operating income $17,710 $26,220 1. How many offices, on average, did Brown budget for each employee? How many offices did each employee actually clean? Required 2. Prepare a flexible budget for April 2017. 3. Compute the sales price variance and the labor efficiency variance for each labor type. 4. What information, in addition to that provided in the income statements, would you want Brown to gather if you wanted to improve operational efficiency?
Solution Summary: The author explains that budget is a financial plan involving incomes and expenditures of an individual or body corporate. Budgeted labor costs are 3,360, actual labor cost is 4,200, and average pay is 20.
Variance analysis, nonmanufacturing setting. Joyce Brown has run Medical Maids, a specialty cleaning service for medical and dental offices, for the past 10 years. Her static budget and actual results for April 2017 are shown below. Joyce has one employee who has been with her for all 10 years that she has been in business. In addition, at any given time she also employs two other less-experienced workers. It usually takes each employee 2 hours to clean an office, regardless of his or her experience. Brown pays her experienced employee $30 per office and the other two employees $15 per office. There were no wage increases in April.
Medical Maids Actual and Budgeted Income Statements For the Month Ended April 30,2017
Budget
Actual
Offices cleaned
140
160
Revenue
$26,600
$36,000
Variable costs:
Costs of supplies
630
680
Labor
3,360
4,200
Total variable costs
3,990
4,880
Contribution margin
22,610
31,120
Fixed costs
4,900
4,900
Operating income
$17,710
$26,220
1. How many offices, on average, did Brown budget for each employee? How many offices did each employee actually clean?
Required
2. Prepare a flexible budget for April 2017.
3. Compute the sales price variance and the labor efficiency variance for each labor type.
4. What information, in addition to that provided in the income statements, would you want Brown to gather if you wanted to improve operational efficiency?
Definition Definition Basic financial report that forecasts estimated profits, revenue, and expenses for the company in the coming year or months. Budgeted income statements are helpful for companies in planning for the future, making better decisions, and allocating available resources more effectively and efficiently.
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.