Concept explainers
Flexible Budget
Oak Hill Township operates a motor pool with 20 vehicles. The motor pool furnishes gasoline, oil, and other supplies for the cars and hires one mechanic who does routine maintenance and minor repairs. Major repairs are done at a nearby commercial garage. A supervisor manages the operations.
Each year, the supervisor prepares a
The following schedule presents the master budget for the year and for the month of July.
The annual budget was based on the following assumptions:
- 1. Automobiles in the pool: 20.
- 2. Miles per year per automobile: 45,000.
- 3. Miles per gallon per automobile: 20.
- 4. Gas per gallon: $1.80.
- 5. Oil, minor repairs, parts, and supplies per mile: $0,008.
- 6. Outside repairs per automobile per year: $270.
The supervisor is unhappy with the monthly report, claiming that it unfairly presents his performance for July. His previous employer used flexible budgeting to compare actual costs to budgeted amounts.
Required
- a. What is the gasoline monthly flexible budget and the resulting amount over-or under-budget? (Use miles as the activity base.)
- b. What is the monthly flexible budget for the oil, minor repairs, parts, and supplies and the amount over-or underbudget? (Use miles as the activity base.)
- c. What is the monthly flexible budget for salaries and benefits and the resulting amount over-or underbudget?
- d. What is the major reason for the cost per mile to decrease from S0.2427 budgeted to $0.2121 actual?
Want to see the full answer?
Check out a sample textbook solutionChapter 17 Solutions
Fundamentals of Cost Accounting
- As a courtesy, the Stratton County Parks Department (the Department) bills school districts that use the parks. The table below is the operating budget for the Nature tours at the Stratton Valley Golf Course. Individuals pay for tours the day they go on them. School District 1 pays 50% of the amount billed the month after receiving the bill and pays the remainder two months after receiving the bill. School District 2 pays 50% the month it is billed, 50% one month after receiving a bill. Prepare a cash collections budget for the Nature Tour Operations for the month of June. Nature Tours Operating Budget April May June Families $145 $175 $ 200 School District 1 $170 $120 $185 School District 2 $125 $115 $175 Total Tour Revenue $ 440 $410 $560arrow_forwardSubject: acountingarrow_forwardThe Document Creation Center (DCC) for Arlington Corp. provides photocopying and document services for three departments in the Minneapolis office. The following budget has been prepared for the year. Available capacity Budgeted usage: Software Development Training Management Cost equation 8,180,000 pages 1,508,000 pages 3,452,000 pages 2,580,000 pages $460,000+ $0.02 per page If DCC uses a dual-rate for allocating its costs, how much cost will be allocated to the Software Development Department, assuming the Software Development Department actually made 1,960,000 copies during the year?arrow_forward
- Cash budget. Mary Jacobs, the controller of the Jenks Company is working on Jenks’ cash budget for year 2. She has information on each of the following items: Wages due to workers accrued as of December 31, year 1. Limits on a line of credit that may be used to fund Jenks’ operations in year 2. The balance in accounts payable as of December 31, year 1, from credit purchases made in year 1. Which of the items above should Jacobs take into account when building the cash budget for year 2? A. I, II , B. I, III, C. II, III, D, I, II, IIIarrow_forwardRhed Kennel uses tenant-days as its measure of activity; an animal housed in the kennel for one day is counted as one tenant-day. During December, the kennel budgeted for 4,500 tenant-days, but its actual level of activity was 4,550 tenant-days. The kennel has provided the following data concerning the formulas used in its budgeting and its actual results for December: Data used in budgeting: Revenue Wages and salaries Food and supplies Facility expenses Administrative expenses Total expenses Actual results for December: Revenue Wages and salaries Food and supplies Facility expenses Administrative expenses Fixed element per month $0 $ 3,900 2,250 9,900 7,900 $ 23,950 $ 159,355 $ 46,485 $ 66,835 $ 37,535 $9,865 Variable element per tenant-day $ 35.60 $9.40 14.60 6.10 0.70 $ 30.80 The activity variance for administrative expenses in December would be closest to:arrow_forwardVirgen Kennel uses tenant-days as its measure of activity; an animal housed in the kennel for one day is counted as one tenant-day. During May, the kennel budgeted for 3,700 tenant-days, but its actual level of activity was 3,690 tenant-days. The kennel has provided the following data concerning the formulas used in its budgeting and its actual results for May: Data used in budgeting: Revenue Wages and salaries Food and supplies Facility expenses Administrative expenses Total expenses Actual results for May: Revenue Wages and salaries Food and supplies Facility expenses Administrative expenses Fixed Element Variable element per per Month $ 2,500 1,300 8,600 6,800 $ 19,200 $ 92,626 $ 23,919 $ 37,833 $ 18,594 $ 8,386 tenant-day $26.40 $6.10 The wages and salaries in the planning budget for May would be closest to: 9.70 2.60 0.40 $18.80arrow_forward
- posting this all que to solvearrow_forwardsolving this problemsarrow_forwardLackawanna Community College has three divisions: Liberal Arts, Sciences, and Business Administration. The college's comptroller is trying to decide how to allocate the costs of the Admissions Department, the Registrar's Department, and the Computer Services Department. The comptroller has compiled the following data for the year just ended. Department Admissions Annual Cost $118,000 Registrar Computer Services 197,000 420,000 Planned Courses Budgeted Enrollment Budgeted Credit Hours Requiring Computer Work 12 es Division Liberal Arts Sciences Business Administration 1,100 850 31,000 28,750 22,750 25 750 25 Required: 1. Distribute the departmental costs to the college's three divisions based on the allocation base given. 2. Choose the better allocation base for distributing the cost to the following departments: Complete this question by entering your answers in the tabs below. Required 1 Required 2 1 of 7 Next > Prevarrow_forward
- Question: Smithi Kennel uses tenant days as its measure of activity; an animal housed in the kennel for one day is counted as one tenant day. During February, the kennel budgeted for 3,610 tenant days, but its actual level of activity was 3,600 tenant days. The kennel has provided the following data concerning the formulas used in its budgeting and its actual results for February:Data used in budgeting: Revenue Wages and salaries Food and supplies Facility expenses Fixed element per month Variable element per tenant day $ 33.30 $2,125 $6.20 Administrative Total expenses Actual results for February: Revenue $ 1,18,985 Wages and salaries $ 24,013 Food and supplies $ 43,150 Facility expenses $ 33,481 Administrative expenses $ 13,295 $ 1,190 $9,250 $11.30 $ 6.90 $ 7,990 $ 20,555 $ 1.50 $25.90 The spending variance for food and supplies in February would be closest to: A. $1,280 F B. $1,280 U C. $1,204 F D. $895 U The sum of the variable overhead spending variance, the variable overhead…arrow_forwardLackawanna Community College has three divisions: Liberal Arts, Sciences, and Business Administration. The college's comptroller is trying to decide how to allocate the costs of the Admissions Department, the Registrar's Department, and the Computer Services Department. The comptroller has compiled the following data for the year just ended. Department Admissions Registrar Computer Services Division Liberal Arts Annual Cost $136,000 233,000 492,000 Sciences Business Administration Budgeted Budgeted Enrollment Credit Hours 2,900 1,750 1,650 49,000 42,250 36,250 Required: 1. Distribute the departmental costs to the college's three divisions based on the allocation base given. 2. Choose the better allocation base for distributing the cost to the following departments: Department and Allocation Base Planned Courses Requiring Computer Work Complete this question by entering your answers in the tabs below. Admissions (enrollment) Registrar (credit hours) Computer Services (courses requiring…arrow_forwardplease answer within the format by providing formula the detailed workingPlease provide answer in text (Without image)Please provide answer in text (Without image)Please provide answer in text (Without image) Calculate the budgeted cash disbursements during the month of February. Calculate the budgeted cash collection during the month of January Calculated budgeted number of units of inventory to be purchased during the month of Marcharrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,