During Heaton Company's first two years of operations, the company reported absorption costing net operating income as follows:Year 2$ 1,827,0001,073,000754,000333,000$ 421,000Year 1Sales (@ $63 per unit)Cost of goods sold (@ $37 per unit)Gross marginSelling and administrative expenses*Net operating income$1,197,000703,000494,000303,000$ 191,000* $3 per unit variable; $246,000 fixed each year.The company's $37 unit product cost is computed as follows:Direct materialsDirect laborVariable manufacturing overheadFixed manufacturing overhead ($456,000 - 24,000 units)Absorption costing unit product cost98119$ 37Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consistsof depreciation charges on production equipment and buildings.Production and cost data for the two years are:Units producedUnits soldYear 124,00019,000Year 224,00029,000Required:1. Prepare a variable costing contribution format income statement for each year.Heaton CompanyVariable Costing Income StatementYear 1Year 2Variable expenses:Total variable expensesFixed expenses:Total fixed expensesNet operating income (loss) 2. Reconcile the absorption costing and the variable costing net operating income figures for each year.Reconciliation of Variable Costing and Absorption Costing Net Operating Incomes (Losses)Year 1Year 2Variable costing net operating income (loss)Add (deduct) fixed manufacturing overhead deferred in (released from)inventory under absorption costingAbsorption costing net operating income (loss)

Name: During Heaton Company's first two years of operations, the company re
Uploaded: 2024-03-05T11:47:04.000Z
Channel: Bartleby
Description: During Heaton Company's first two years of operations, the company reported absorption costing net operating income as follows:Year 2$ 1,827,0001,073,000754,000333,000$ 421,000Year 1Sales (@ $63 per unit)Cost of goods sold (@ $37 per unit)Gross marg

The income statement is prepared to find the net income or losses incurred during the period.

Business

Accounting

During Heaton Company's first two years of operations, the company reported absorption costing net operating income as follows Sales (@ $63 per unit) Cost of goods sold (@ $37 per unit) Gross margin Selling and administrative expenses* Net operating income Year 1 $1,197,000 703,000 494.000 303,000 $ 191,000 Year 2 $ 1,827,000 1,073,000 754,000 333,000 $ 421,000 * $3 per unit variable; $246,000 fixed each year. The company's $37 unit product cost is computed as follows: $ 9 8 1 19 $ 37 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead ($456,000 + 24,000 units) Absorption costing unit product cost

During Heaton Company's first two years of operations, the company reported absorption costing net operating income as follows Sales (@ $63 per unit) Cost of goods sold (@ $37 per unit) Gross margin Selling and administrative expenses* Net operating income Year 1 $1,197,000 703,000 494.000 303,000 $ 191,000 Year 2 $ 1,827,000 1,073,000 754,000 333,000 $ 421,000 * $3 per unit variable; $246,000 fixed each year. The company's $37 unit product cost is computed as follows: $ 9 8 1 19 $ 37 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead ($456,000 + 24,000 units) Absorption costing unit product cost

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Do not give answer in image
Dowell Company produces a single product. Its income statements under absorption costing for its first two years of operation follow. Income Statements (Absorption Costing) Sales ($54 per unit) Cost of goods sold ($40 per unit) Year 2 Year 1 $ 1,512,000 1,120,000 $ 3,132,000 2,320,000 Gross profit Selling and administrative expenses Income 392,000 293,000 812,000 323,000 $ 99,000 $ 489,000 Additional Information a. Sales and production data for these first two years follow. Units Units produced Units sold Year 1 43,000 28,000 Year 2 43,000 58,000 b. Variable costs per unit and fixed costs per year are unchanged during these years. The company's $40 per unit product cost using absorption costing consists of the following. Direct materials Direct labor Variable overhead Fixed overhead ($387,000/43,000 units) Total product cost per unit $ 13 13 5 9 $ 40 c. Selling and administrative expenses consist of the following. Selling and Administrative Expenses Variable selling and administrative…
Division D of Saunders Company has sales of $350,000, cost of goods sold of $120,000, operating expenses of $58,000, and invested assets of $150,000. The profit margin for Division D is a. 49.1% b. 42.9% c. 83.4% d. 65.7%
2 and 3
COST OF GOODS SOLD IS 107,500. SHOW THE SOLUTION
Jasper Company provided the following information for last year: Costs Amount Sales in units 325,000 Selling price $12 Direct materials $171,000 Direct labor $505,000 Manufacturing overhead $110,000 Selling expense $433,000 Administrative expense $869,000 Last year, beginning and ending inventories of work in process and finished goods equaled zero. Required: 1. Calculate the sales revenue for last year. 2. Prepare an income statement for Jasper for last year. 1. Calculate the sales revenue for last year. 2. Prepare an income statement for Jasper for last year. Refer to the list of Labels and Amount Descriptions for the exact wording of text items within your income statement. Be sure to complete the statement heading. Jasper Company Income Statement 1 2 3 4 5 6 7 Refer to the list below for the exact wording of a label…
A condensed income statement by product line for Master Energy Co. indicated the following for the Master Energy product line for the past year: Revenues and Costs Dollar Amount Sales $12,300,000 Cost of goods sold 8,250,000 Gross profit 4,250,000 Operating expenses 6,010,000 Loss from operations (1,960,000) It is estimated that 25% of the cost of goods sold represents fixed factory overhead costs and that 15% of the operating expenses are fixed. Because Master Energy is only one of many products, the fixed costs will not be materially affected if the product is discontinued. Prepare a differential analysis dated March 31st to determine whether Master Energy should be continued (Alternative 1) or discontinued (Alternative 2). Should Master Energy be retained? Explain.
Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $186 per unit during the current year. Its income statement is as follows: Sales $186,000,000 Cost of goods sold (99,000,000) Gross profit $87,000,000 Expenses: Selling expenses $14,000,000 Administrative expenses 12,400,000 Total expenses (26,400,000) $60,600,000 Operating income The division of costs between variable and fixed is as follows: Variable Fixed 70% 30% Cost of goods sold 75% 25% Selling expenses Administrative 50% 50% expenses Management is considering a plant expansion program for the following year that will permit an increase of 511,160,000 in yearly sales. The expansion will increase fixed costs by $3,000,0000 but will not affect the relationship between sales and variable costs,
Sales Cost of goods sold Gross profit Expenses: $186,000,000 (102,000,000) $84,000,000 Selling expenses $16,000,000 Administrative expenses 5,200,000 Total expenses (21,200,000) Operating income $62,800,000 The division of costs between variable and fixed is as follows: Cost of goods sold Selling expenses Administrative expenses Variable Fixed 70% 30% 75% 25% 50% 50% Management is considering a plant expansion program for the following year that will permit an increase of $11,160,000 in yearly sales. The expansion will increase fixed costs by $3,000,000 but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total fixed costs for the current year. Total variable costs Total fixed costs 86,000,000 ✓ 37,700,000 X 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Unit variable cost Unit contribution margin 86 V ✓ 100 3. Compute the break-even sales (units) for the…
During Heaton Company's first two years of operations, it reported absorption costing net operating income as follows: Year 1 Sales (862 per unit) Year 2 $930,000 $1,550,000 495,000 Cost of goods sold t# $33 per unit) Gross margin 625,000 435,000 725,000 Selling and adninistrative expenses 292.000 322,000 Set operating income $ 143,000 $ 403,000 *$3 per unit variable: $247,000 fixed each year. The company's $33 unit product cost is computed as follows: Dirpet materials Diret labor Variable manufacturing overhead 3 13 Fixed manufacturing overhead (5260,000 20,000 unita) Absorption costing unit product cost Production and cost data for the first two years of operations are Year 1 Year 2 Units produced 20,000 20,000 thits sold 15,000 25,000 Required: 1. Using variable costing, what is the unit product cost for both years? 2. What is the variable costing net operating income in Year 1 and in Year 27 3. Reconcile the absorption costing and the variable costing net operating income figures…
Buckley Company operates three segments. Income statements for the segments imply that profitability could be improved if Segment A were eliminated. BUCKLEY COMPANY Income Statements for Year 2 Segment A B C Sales $ 330,000 $ 480,000 $ 500,000 Cost of goods sold (242,000 ) (184,000 ) (190,000 ) Sales commissions (30,000 ) (44,000 ) (44,000 ) Contribution margin 58,000 252,000 266,000 General fixed operating expenses (allocation of president’s salary) (92,000 ) (92,000 ) (92,000 ) Advertising expense (specific to individual divisions) (6,000 ) (20,000 ) 0 Net income (loss) $ (40,000 ) $ 140,000 $ 174,000 Required Prepare a schedule of relevant sales and costs for Segment A. Prepare comparative income statements for the company as a whole under two alternatives: (1) the retention of Segment A and (2) the elimination of Segment A. Options for required A table are: Advertising…
ed Dowell Company produces a single product. Its income statements under absorption costing for its first two years of operation follow. Income Statements (Absorption Costing) Sales ($60 per unit) Year 1 $ Year 2 $ 1,920,000 3,960,000 Cost of goods sold ($45 per unit) 1,440,000 2,970,000 Gross profit 480,000 990,000 Selling and administrative expenses ok Income t 338,000 474,000 $ 142,000 $ 516,000 Additional Information a. Sales and production data for these first two years follow. Year 1 Year 2 nces Units Units produced 49,000 49,000 Units sold 32,000 66,000 b. Variable costs per unit and fixed costs per year are unchanged during these years. The company's $45 per unit product cost using absorption costing consists of the following. Direct materials Direct labor $ 12 19 Variable overhead Fixed overhead ($539,000/49,000 units) 3 11 Total product cost per unit $ 45 c. Selling and administrative expenses consist of the following. Selling and Administrative Expenses Variable selling and…