Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: Sales (9,000 units) $990,000 Production costs (12,000 units): Direct materials $488,400 Direct labor 234,000 Variable factory overhead 117,600 Fixed factory overhead 78,000 918,000 Selling and administrative expenses: Variable selling and administrative expenses $142,300 Fixed selling and administrative expenses 55,100 197,400 If required, round interim per-unit calculations to the nearest cent. a. Prepare an income statement according to the absorption costing concept. Shawnee Motors Inc. Absorption Costing Income Statement For the Month Ended August 31 Sales $fill in the blank e871e4ff907af89_2 Cost of goods sold fill in the blank e871e4ff907af89_4 Gross profit $fill in the blank e871e4ff907af89_6 Selling and administrative expenses fill in the blank e871e4ff907af89_8 Income from operations $fill in the blank e871e4ff907af89_10 Feedback a. Under absorption costing, the cost of goods manufactured includes direct materials, direct labor, and factory overhead costs. Both fixed and variable factory costs are included as part of factory overhead. Learning Objective 1. b. Prepare an income statement according to the variable costing concept. Shawnee Motors Inc. Variable Costing Income Statement For the Month Ended August 31 Sales $fill in the blank 3ec83409000afe8_2 Variable cost of goods sold fill in the blank 3ec83409000afe8_4 Manufacturing margin $fill in the blank 3ec83409000afe8_6 Variable selling and administrative expenses fill in the blank 3ec83409000afe8_8 Contribution margin $fill in the blank 3ec83409000afe8_10 Fixed costs: Fixed factory overhead $fill in the blank 3ec83409000afe8_12 Fixed selling and administrative expenses fill in the blank 3ec83409000afe8_14 Total fixed costs fill in the blank 3ec83409000afe8_16 Income from operations $fill in the blank 3ec83409000afe8_18
Income Statements under Absorption and Variable Costing
Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August:
Sales (9,000 units) | $990,000 | |||
Production costs (12,000 units): | ||||
Direct materials | $488,400 | |||
Direct labor | 234,000 | |||
Variable factory |
117,600 | |||
Fixed factory overhead | 78,000 | 918,000 | ||
Selling and administrative expenses: | ||||
Variable selling and administrative expenses | $142,300 | |||
Fixed selling and administrative expenses | 55,100 | 197,400 |
If required, round interim per-unit calculations to the nearest cent.
a. Prepare an income statement according to the absorption costing concept.
Shawnee Motors Inc. | |
Absorption Costing Income Statement | |
For the Month Ended August 31 | |
Sales | $fill in the blank e871e4ff907af89_2 |
Cost of goods sold | fill in the blank e871e4ff907af89_4 |
Gross profit | $fill in the blank e871e4ff907af89_6 |
Selling and administrative expenses | fill in the blank e871e4ff907af89_8 |
Income from operations | $fill in the blank e871e4ff907af89_10 |
a. Under absorption costing, the cost of goods manufactured includes direct materials, direct labor, and factory overhead costs. Both fixed and variable
Learning Objective 1.
b. Prepare an income statement according to the variable costing concept.
Shawnee Motors Inc. | ||
Variable Costing Income Statement | ||
For the Month Ended August 31 | ||
Sales | $fill in the blank 3ec83409000afe8_2 | |
Variable cost of goods sold | fill in the blank 3ec83409000afe8_4 | |
Manufacturing margin | $fill in the blank 3ec83409000afe8_6 | |
Variable selling and administrative expenses | fill in the blank 3ec83409000afe8_8 | |
Contribution margin | $fill in the blank 3ec83409000afe8_10 | |
Fixed costs: | ||
Fixed factory overhead | $fill in the blank 3ec83409000afe8_12 | |
Fixed selling and administrative expenses | fill in the blank 3ec83409000afe8_14 | |
Total fixed costs | fill in the blank 3ec83409000afe8_16 | |
Income from operations | $fill in the blank 3ec83409000afe8_18 |

Trending now
This is a popular solution!
Step by step
Solved in 3 steps









