a. 1. Prepare an estimated income statement, comparing operating results if 25,600 and 28,800 units are manufactured in the absorption costing format. If an amount box does not require an entry leave it blank.
a. 1. Prepare an estimated income statement, comparing operating results if 25,600 and 28,800 units are manufactured in the absorption costing format. If an amount box does not require an entry leave it blank.
a. 1. Prepare an estimated income statement, comparing operating results if 25,600 and 28,800 units are manufactured in the absorption costing format. If an amount box does not require an entry leave it blank.
Estimated Income Statements, using Absorption and Variable Costing
Prior to the first month of operations ending October 31, Marshall Inc. estimated the following operating results:
Sales (25,600 x $91)
$2,329,600
Manufacturing costs (25,600 units):
Direct materials
1,400,320
Direct labor
332,800
Variable factory overhead
153,600
Fixed factory overhead
184,320
Fixed selling and administrative expenses
50,100
Variable selling and administrative expenses
60,600
The company is evaluating a proposal to manufacture 28,800 units instead of 25,600 units, thus creating an ending inventory of 3,200 units. Manufacturing the additional units will not change sales, unit variable factory overhead costs, total fixed factory overhead cost, or total selling and administrative expenses.
a. 1. Prepare an estimated income statement, comparing operating results if 25,600 and 28,800 units are manufactured in the absorption costing format. If an amount box does not require an entry leave it blank.
Transcribed Image Text:Cost of goods sold:
Marshall Inc.
Absorption Costing Income Statement
For the Month Ending October 31
25,600 Units Manufactured 28,800 Units Manufactured
a. 2. Prepare an estimated income statement, comparing operating results if 25,600 and 28,800 units are manufactured in the variable costing format. If an amount box does not
require an entry leave it blank.
Marshall Inc.
Variable Costing Income Statement
For the Month Ending October 31
25,600 Units Manufactured 28,800 Units Manufactured
Variable cost of goods sold:
1000
00
Transcribed Image Text:Variable cost of goods sold:
Fixed costs:
Marshall Inc.
Variable Costing Income Statement
For the Month Ending October 31
25,600 Units Manufactured
Total fixed costs
$
$
$
$
28,800 Units Manufactured
$
b. What is the reason for the difference in operating income reported for the two levels of production by the absorption costing income statement?
overhead cost over a
The increase in income from operations under absorption costing is caused by the allocation of
Thus, the cost of goods sold is
inventory.
The difference can also be explained by the amount of
overhead cost included in the
number of units.
Definition Definition Total cost of procuring or producing a product or the cost that an individual or business owner undertakes for the manufacturing of goods.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.