Income Statements under Absorption and Variable Costing Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: Sales (17,000 units) $2,040,000 Production costs (22,000 units): Direct materials $976,800 Direct labor 468,600 Variable factory overhead 235,400 Fixed factory overhead 156,200 1,837,000 Selling and administrative expenses: Variable selling and administrative expenses $284,700 Fixed selling and administrative expenses 110,200 394,900 If required, round interim per-unit calculations to the nearest cent. a. Prepare an income statement according to the absorption costing concept. Shawnee Motors Inc. Absorption Costing Income Statement For the Month Ended August 31 Sales $2,040000.00 Cost of goods sold fill in the blank Gross profit $620,500.00 Selling and administrative expenses 394,900.00 Income from operations $225,600.00 Feedback a. Under absorption costing, the cost of goods manufactured includes direct materials, direct labor, and factory overhead costs. Both fixed and variable factory costs are included as part of factory overhead. Learning Objective 1. b. Prepare an income statement according to the variable costing concept. Shawnee Motors Inc. Variable Costing Income Statement For the Month Ended August 31 Sales $2,040,000.00 Variable cost of goods sold fill in the blank Manufacturing margin $ fill in the blank Variable selling and administrative expenses 284,700.00 Contribution margin $456,500.00 Fixed costs: Fixed factory overhead $156,200.00 Fixed selling and administrative expenses 110,200.00 Total fixed costs fill in the blank Income from operations $190,100.00
Income Statements under Absorption and Variable Costing
Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August:
Sales (17,000 units) | $2,040,000 | |||
Production costs (22,000 units): | ||||
Direct materials | $976,800 | |||
Direct labor | 468,600 | |||
Variable factory |
235,400 | |||
Fixed factory overhead | 156,200 | 1,837,000 | ||
Selling and administrative expenses: | ||||
Variable selling and administrative expenses | $284,700 | |||
Fixed selling and administrative expenses | 110,200 | 394,900 |
If required, round interim per-unit calculations to the nearest cent.
a. Prepare an income statement according to the absorption costing concept.
Shawnee Motors Inc. | |
Absorption Costing Income Statement | |
For the Month Ended August 31 | |
Sales | $2,040000.00 |
Cost of goods sold | fill in the blank |
Gross profit | $620,500.00 |
Selling and administrative expenses | 394,900.00 |
Income from operations | $225,600.00 |
a. Under absorption costing, the cost of goods manufactured includes direct materials, direct labor, and factory overhead costs. Both fixed and variable
Learning Objective 1.
b. Prepare an income statement according to the variable costing concept.
Shawnee Motors Inc. | ||
Variable Costing Income Statement | ||
For the Month Ended August 31 | ||
Sales | $2,040,000.00 | |
Variable cost of goods sold | fill in the blank | |
Manufacturing margin | $ fill in the blank | |
Variable selling and administrative expenses | 284,700.00 | |
Contribution margin | $456,500.00 | |
Fixed costs: | ||
Fixed factory overhead | $156,200.00 | |
Fixed selling and administrative expenses | 110,200.00 | |
Total fixed costs | fill in the blank | |
Income from operations | $190,100.00 |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images