**Income Statements Under Absorption Costing and Variable Costing**Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (204,000 units) during the first month, creating an ending inventory of 25,000 units. During February, the company produced 179,000 units during the month but sold 204,000 units at $530 per unit. The February manufacturing costs and selling and administrative expenses were as follows:| **Number of Units** | **Unit Cost** | **Total Cost** ||--------------------|--------------|---------------|- **Manufacturing Costs in February 1 Beginning Inventory:** - **Variable:** 25,000 units at $265.00 = $6,625,000 - **Fixed:** 25,000 units at $34.00 = $850,000 - **Total:** $299.00 per unit = $7,475,000- **Manufacturing Costs in February:** - **Variable:** 179,000 units at $265.00 = $47,435,000 - **Fixed:** 179,000 units at $39.20 = $7,016,800 - **Total:** $304.20 per unit = $54,451,800- **Selling and Administrative Expenses in February:** - **Variable:** 204,000 units at $26.10 = $5,324,400 - **Fixed:** 204,000 units at $1.00 = $204,000 - **Total:** $27.10 per unit = $5,528,400This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions below. ### Income Statement PreparationThis exercise involves preparing two types of income statements for Fresno Industries Inc. for the month ending February 28. The statements are based on two different costing methods: Absorption Costing and Variable Costing. #### a. Absorption Costing Income Statement**Fresno Industries Inc.****Absorption Costing Income Statement****For the Month Ended February 28**- **Cost of Goods Sold:** (Enter detailed list) - [Blank for input] [Amount]- Additional cost components, detailed breakdown: - [Blank for input] [Amount] - [Blank for input] [Amount]- Other Expenses: - [Blank for input] [Amount]- [Calculation Details] [Final Total Amount for Absorption Costing]#### b. Variable Costing Income Statement**Fresno Industries Inc.****Variable Costing Income Statement****For the Month Ended February 28**- **Sales:** - [Blank for input] [Amount]- **Variable Costs:** - [Blank for input] [Amount] - [Blank for input] [Amount] - **Contribution Margin:** - [Blank for input] [Amount][Final Total Amount for Variable Costing]**Instructions:** Enter all amounts as positive numbers in the spaces provided. The purpose of creating these statements is to compare the financial results and performance of Fresno Industries Inc. under different costing methodologies for the month of February. Each format highlights the impact of fixed and variable costs on the company's profitability.

The company prepares the income statement as per the requirement of SEBI guidelines to depict the company's performance by stating all the revenue and expenses for the specific period. The absorption costing income statement is used to depict the accounting profit by the company, however, using the variable costing income statement, the management calculates the unit profit for decision making. a. Income statement using absorption costing is as followed: Hence, the operating income under the absorption costing is $40,664,800.b. The income statement using variable costing is as followed: Hence, the operating income under the variable costing is $44,514,800.

Business

Accounting

Income statements under absorption costing and variable costing Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (204,000 units) during the first month, creating an ending inventory of 25,000 units. During February, the company produced 179,000 units during the month but sold 204,000 units at $530 per unit. The February manufacturing costs and selling and administrative expenses were as follows: Manufacturing costs in February 1 beginning inventory: Variable Fixed Total Manufacturing costs in February: Variable Fixed Total Selling and administrative expenses in February: Variable Fixed Total Number of Units 25,000 25,000 Unit Cost 204,000 204,000 $265.00 34.00 $299.00 Total Cost 179,000 $265.00 $47,435,000 179,000 39.20 7,016,800 $304.20 $54,451,800 $6,625,000 850,000 $7,475,000 1.00 26.10 $5,324,400 204,000 27.10 $5,528,400 his information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions elow.

Income statements under absorption costing and variable costing Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (204,000 units) during the first month, creating an ending inventory of 25,000 units. During February, the company produced 179,000 units during the month but sold 204,000 units at $530 per unit. The February manufacturing costs and selling and administrative expenses were as follows: Manufacturing costs in February 1 beginning inventory: Variable Fixed Total Manufacturing costs in February: Variable Fixed Total Selling and administrative expenses in February: Variable Fixed Total Number of Units 25,000 25,000 Unit Cost 204,000 204,000 $265.00 34.00 $299.00 Total Cost 179,000 $265.00 $47,435,000 179,000 39.20 7,016,800 $304.20 $54,451,800 $6,625,000 850,000 $7,475,000 1.00 26.10 $5,324,400 204,000 27.10 $5,528,400 his information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions elow.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Diego Company manufactures one product that is sold for $76 per unit in two geographic regions—the East and West regions. The following information pertains to the company’s first year of operations in which it produced 58,000 units and sold 54,000 units. Variable costs per unit: Manufacturing: Direct materials $ 23 Direct labor $ 15 Variable manufacturing overhead $ 3 Variable selling and administrative $ 3 Fixed costs per year: Fixed manufacturing overhead $ 1,160,000 Fixed selling and administrative expense $ 640,000 The company sold 40,000 units in the East region and 14,000 units in the West region. It determined that $320,000 of its fixed selling and administrative expense is traceable to the West region, $270,000 is traceable to the East region, and the remaining $50,000 is a common fixed expense. The company will continue to incur the total amount of its fixed manufacturing overhead costs as long as it continues to produce any amount of its…
Diego Company manufactures one product that is sold for $77 per unit in two geographic regions—the East and West regions. The following information pertains to the company’s first year of operations in which it produced 59,000 units and sold 54,000 units. Variable costs per unit: Manufacturing: Direct materials $ 27 Direct labor $ 10 Variable manufacturing overhead $ 2 Variable selling and administrative $ 3 Fixed costs per year: Fixed manufacturing overhead $ 1,298,000 Fixed selling and administrative expense $ 662,000 The company sold 41,000 units in the East region and 13,000 units in the West region. It determined that $330,000 of its fixed selling and administrative expense is traceable to the West region, $280,000 is traceable to the East region, and the remaining $52,000 is a common fixed expense. The company will continue to incur the total amount of its fixed manufacturing overhead costs as long as it continues to produce any amount of its only…
Income Statements under Absorption Costing and Variable Costing Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1 and operated at 100% of capacity during the first month. The following data summarize the results for July: Sales (10,000 units) $1,500,000 Production costs (13,000 units): Direct materials $721,500 Direct labor 345,800 Variable factory overhead 172,900 Fixed factory overhead 115,700 1,355,900 Selling and administrative expenses: Variable selling and administrative expenses $210,200 Fixed selling and administrative expenses 81,400 291,600 If required, round interim per-unit calculations to the nearest cent. a. Prepare an income statement according to the absorption costing concept. b. Prepare an income statement according to the variable costing concept.
Sims Company began operations on January 1. Its cost and sales information for this year follow. Direct materials $ 40 per unit Direct labor $ 60 per unit Variable overhead $ 40 per unit Fixed overhead $ 6,600,000 per year Variable selling and administrative expenses $ 11 per unit Fixed selling and administrative expenses $ 4,000,000 per year Units produced 110,000 units Units sold 80,000 units Sales price $ 360 per unit 1. Prepare an income statement for the year using variable costing.2. Prepare an income statement for the year using absorption costing.
Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (192,000 units) during the first month, creating an ending inventory of 21,000 units. During February, the company produced 171,000 units during the month but sold 192,000 units at $560 per unit. The February manufacturing costs and selling and administrative expenses were as follows: Number of Units Unit Cost TotalCost Manufacturing costs in February 1 beginning inventory: Variable 21,000 $280.00 $5,880,000 Fixed 21,000 24.00 504,000 Total $304.00 $6,384,000 Manufacturing costs in February: Variable 171,000 $280.00 $47,880,000 Fixed 171,000 27.70 4,736,700 Total $307.70 $52,616,700 Selling and administrative expenses in February: Variable 192,000 18.50 $3,552,000 Fixed 192,000 2.00 384,000 Total 20.50 $3,936,000 a. Prepare an income…
Variable Costing Income Statement On April 30, the end of the first month of operations, Joplin Company prepared the following income statement, based on the absorption costing concept: Joplin Company Absorption Costing Income Statement For the Month Ended April 30 Sales (5,600 units) Cost of goods sold: Cost of goods manufactured (6,600 units) Inventory, April 30 (900 units) Total cost of goods sold Gross profit Selling and administrative expenses Operating income Variable cost of goods sold: $138,600 (18,900) Fixed costs: $162,400 If the fixed manufacturing costs were $30,492 and the fixed selling and administrative expenses were $12,600, prepare an income statement according to the variable costing concept. Round all final answers to whole dollars. Joplin Company Variable Costing Income Statement For the Month Ended April 30 (119,700) $42,700 (25,720) $16,980
Estimated Income Statements, using Absorption and Variable Costing Prior to the first month of operations ending October 31, Marshall Inc. estimated the following operating results: Sales (23,200 x $81) $1,879,200 Manufacturing costs (23,200 units): Direct materials 1,127,520 Direct labor 266,800 Variable factory overhead 125,280 Fixed factory overhead 148,480 Fixed selling and administrative expenses 40,400 Variable selling and administrative expenses 48,800 The company is evaluating a proposal to manufacture 25,600 units instead of 23,200 units, thus creating an ending inventory of 2,400 units. Manufacturing the additional units will not change sales, unit variable factory overhead costs, total fixed factory overhead cost, or total selling and administrative expenses. a. 1. Prepare an estimated income statement, comparing operating results if 23,200 and 25,600 units are manufactured in the absorption costing format. If an amount box does not…
At the end of the first year of operations, 5,600 units remained in the finished goods inventory. The unit manufacturing costs during the year were as follows: Direct materials $29.10 Direct labor 13.20 Fixed factory overhead 4.80 Variable factory overhead 4.20 Determine the cost of the finished goods inventory reported on the balance sheet under (a) the absorption costing concept and (b) the variable costing concept. Absorption costing $ Variable costing $
Income Statements under Absorption and Variable Costing Shawnee Motors Inc. assembles and sells MP3 players. The company began operations on August 1 and operated at 100% of capacity during the first month. The following data summarize the results for August: Sales (17,000 units) $2,040,000 Production costs (22,000 units): Direct materials $976,800 Direct labor 468,600 Variable factory overhead 235,400 Fixed factory overhead 156,200 1,837,000 Selling and administrative expenses: Variable selling and administrative expenses $284,700 Fixed selling and administrative expenses 110,200 394,900 If required, round interim per-unit calculations to the nearest cent. a. Prepare an income statement according to the absorption costing concept. Shawnee Motors Inc. Absorption Costing Income Statement For the Month Ended August 31 Sales $2,040000.00 Cost of goods sold fill in the blank Gross profit $620,500.00…
Denton Company manufactures and sells a single product. Cost data for the product are given: Variable costs per unit: Direct materials $ 5 Direct labor 10 Variable manufacturing overhead 3 Variable selling and administrative 1 Total variable cost per unit $ 19 Fixed costs per month: Fixed manufacturing overhead $ 108,000 Fixed selling and administrative 169,000 Total fixed cost per month $ 277,000 The product sells for $48 per unit. Production and sales data for July and August, the first two months of operations, follow: Units Produced Units Sold July 27,000 23,000 August 27,000 31,000 The company's Accounting Department has prepared the following absorption costing income statements for July and August: July August Sales $ 1,104,000 $1,488,000 Cost of goods sold 506,000 682,000 Gross margin 598,000 806, 000 Selling and administrative expenses 192,000 200,000 Net operating income $ 406,000 $ 606,000 Required: 1. Determine the unit product cost under: a. Absorption costing. b. Variable…
Income Statements under Absorption Costing and Variable Costing Crazy Mountain Sports Inc. assembles and sells snowmobile engines. The company began operations on March 1 and operated at 100% of capacity during the first month. The following data summarize the results for March: Sales (15,500 units) Production costs (20,000 units): Direct materials Direct labor Variable factory overhead Fixed factory overhead Selling and administrative es: Variable selling and administrative expenses Fixed selling and administrative expenses $740,000 356,000 178,000 118,000 1,392,000 $215,800 $1,550,000 For the Month Ended March 31 Line Item Description Amount 83,500 299,300 If required, round interim per-unit calculations to the nearest cent. a. Prepare an income statement according to the absorption costing concept. Crazy Mountain Sports Inc. Absorption Costing Income Statement
Income statements under absorption and variable costing Gallatin County Motors Inc. assembles and sells snowmobile engines. The company began operations on July 1 and operated at 100% of capacity during the first month. The following data summarize the results for July: Sales (3,500 units) $2,345,000 Production costs (4,000 units): Direct materials $1,152,400 Direct labor 495,600 Variable factory overhead 80,800 Fixed factory overhead 126,800 1,855,600 Selling and administrative expenses: Variable selling and administrative expenses $57,500 Fixed selling and administrative expenses 24,100 81,600 This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions below. Open spreadsheet a. Prepare an income statement according to the absorption costing concept. Gallatin County Motors Inc. Absorption Costing Income…