Differential Analysis for Machine Replacement Proposal Franklin Printing Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows: Old Machine Cost of machine, ten-year life $107,400 Annual depreciation (straight-line) 10,740 Annual manufacturing costs, excluding depreciation 38,500 Annual nonmanufacturing operating expenses 12,000 Annual revenue 94,000 Current estimated selling price of the machine 35,700 New Machine Cost of machine, six-year life $135,600 Annual depreciation (straight-line) 22,600 Estimated annual manufacturing costs, exclusive of depreciation 17,700 Annual nonmanufacturing operating expenses and revenue are not expected to be affected
-
Differential Analysis for Machine Replacement Proposal
Franklin Printing Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows:
Old Machine Cost of machine, ten-year life $107,400 Annual depreciation (straight-line)10,740 Annual manufacturing costs , excluding depreciation38,500 Annual nonmanufacturing operating expenses 12,000 Annual revenue 94,000 Current estimated selling price of the machine 35,700 New Machine Cost of machine, six-year life $135,600 Annual depreciation (straight-line) 22,600 Estimated annual manufacturing costs, exclusive of depreciation 17,700 Annual nonmanufacturing operating expenses and revenue are not expected to be affected by purchase of the new machine.
Required:
Question Content Area
1. Prepare a differential analysis as of November 8 comparing operations using the present machine (Alternative 1) with operations using the new machine (Alternative 2). The analysis should indicate the differential profit that would result over the six-year period if the new machine is acquired. If an amount is zero, enter "0". If required, use a minus sign to indicate a loss.
Continue with
Old Machine
(Alternative 1)Replace
Old Machine
(Alternative 2)Differential
Effects
(Alternative 2)Revenues Proceeds from sale of old machine $fill in the blank e26372f68fbbf84_1 $fill in the blank e26372f68fbbf84_2 $fill in the blank e26372f68fbbf84_3 Costs Purchase price fill in the blank e26372f68fbbf84_4 fill in the blank e26372f68fbbf84_5 fill in the blank e26372f68fbbf84_6 Annual manufacturing costs (6 yrs.) fill in the blank e26372f68fbbf84_7 fill in the blank e26372f68fbbf84_8 fill in the blank e26372f68fbbf84_9 Profit (loss )$fill in the blank e26372f68fbbf84_10 $fill in the blank e26372f68fbbf84_11 $fill in the blank e26372f68fbbf84_12 Question Content Area
2. What other factors should be considered before a final decision is reached?
- Are there any improvements in the quality of work turned out by the new machine?
- What opportunities are available for the use of the funds required to purchase the new machine?
- Are there any improvements in the quality of work turned out by the new machine and what opportunities are available for the use of the funds required to purchase the new machine?
- What affect would this decision have on employee morale?
- None of these choices are correct.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps