Differential Analysis for Machine Replacement Proposal Flint Tooling Company is considering replacing a machine that has been used in its factory for two years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows: Old Machine Cost of machine, eight-year life $38,000 Annual depreciation (straight-line) 4,750 Annual manufacturing costs, excluding depreciation 12,400 Annual nonmanufacturing operating expenses 2,700 Annual revenue 32,400 Current estimated selling price of the machine 12,900 New Machine Cost of machine, six-year life $57,000 Annual depreciation (straight-line) 9,500 Estimated annual manufacturing costs, exclusive of depreciation 3,400 Annual nonmanufacturing operating expenses and revenue are not expected to be affected by purchase of the new machine. Required: 1. Prepare a differential analysis as of November 8 comparing operations using the present machine (Alternative 1) with operations using the new machine (Alternative 2). The analysis should indicate the differential income that would result over the six-year period if the new machine is acquired. If an amount is zero, enter zero "0". Use a minus sign to indicate a loss. Differential Analysis Continue with Old Machine (Alt. 1) or Replace Old Machine (Alt. 2) November 8 Continue with Old Machine (Alternative 1) Replace Old Machine (Alternative 2) Differential Effect on Income (Alternative 2) Revenues: Proceeds from sale of old machine $fill in the blank c2d05f04c075f9a_1 $fill in the blank c2d05f04c075f9a_2 $fill in the blank c2d05f04c075f9a_3 Costs: Purchase price fill in the blank c2d05f04c075f9a_4 fill in the blank c2d05f04c075f9a_5 fill in the blank c2d05f04c075f9a_6 Annual manufacturing costs (6 yrs.) fill in the blank c2d05f04c075f9a_7 fill in the blank c2d05f04c075f9a_8 fill in the blank c2d05f04c075f9a_9 Income (Loss) $fill in the blank c2d05f04c075f9a_10 $fill in the blank c2d05f04c075f9a_11 $fill in the blank c2d05f04c075f9a_12 2. What other factors should be considered before a final decision is reached? Are there any improvements in the quality of work turned out by the new machine? What opportunities are available for the use of the funds required to purchase the new machine? Are there any improvements in the quality of work turned out by the new machine and what opportunities are available for the use of the funds required to purchase the new machine? What effect would this decision have on employee morale? None of these choices is correct.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Differential Analysis for Machine Replacement Proposal

Flint Tooling Company is considering replacing a machine that has been used in its factory for two years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows:

Old Machine
Cost of machine, eight-year life $38,000
Annual depreciation (straight-line) 4,750
Annual manufacturing costs, excluding depreciation 12,400
Annual nonmanufacturing operating expenses 2,700
Annual revenue 32,400
Current estimated selling price of the machine 12,900
   
New Machine
Cost of machine, six-year life $57,000
Annual depreciation (straight-line) 9,500
Estimated annual manufacturing costs, exclusive of depreciation 3,400

 

Annual nonmanufacturing operating expenses and revenue are not expected to be affected by purchase of the new machine.

Required:

1.  Prepare a differential analysis as of November 8 comparing operations using the present machine (Alternative 1) with operations using the new machine (Alternative 2). The analysis should indicate the differential income that would result over the six-year period if the new machine is acquired. If an amount is zero, enter zero "0". Use a minus sign to indicate a loss.

Differential Analysis
Continue with Old Machine (Alt. 1) or Replace Old Machine (Alt. 2)
November 8
  Continue with
Old Machine
(Alternative 1)
Replace Old
Machine
(Alternative 2)
Differential Effect
on Income
(Alternative 2)
Revenues:      
Proceeds from sale of old machine $fill in the blank c2d05f04c075f9a_1 $fill in the blank c2d05f04c075f9a_2 $fill in the blank c2d05f04c075f9a_3
Costs:      
Purchase price fill in the blank c2d05f04c075f9a_4 fill in the blank c2d05f04c075f9a_5 fill in the blank c2d05f04c075f9a_6
Annual manufacturing costs (6 yrs.) fill in the blank c2d05f04c075f9a_7 fill in the blank c2d05f04c075f9a_8 fill in the blank c2d05f04c075f9a_9
Income (Loss) $fill in the blank c2d05f04c075f9a_10 $fill in the blank c2d05f04c075f9a_11 $fill in the blank c2d05f04c075f9a_12

2.  What other factors should be considered before a final decision is reached?

  1. Are there any improvements in the quality of work turned out by the new machine?
  2. What opportunities are available for the use of the funds required to purchase the new machine?
  3. Are there any improvements in the quality of work turned out by the new machine and what opportunities are available for the use of the funds required to purchase the new machine?
  4. What effect would this decision have on employee morale?
  5. None of these choices is correct.

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education