Differential Analysis Report for Machine Replacement Proposal (PLEASE SEE ORIGINAL QUESTION OVERVIEW IN ATTACHMENT) Franklin Printing Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows: Old Machine Cost of machine, 10-year life $107,800 Annual depreciation (straight-line) 10,780 Annual manufacturing costs, excluding depreciation 37,600 Annual nonmanufacturing operating expenses 12,500 Annual revenue 95,100 Current estimated selling price of the machine 35,700 New Machine Cost of machine, six-year life $138,000 Annual depreciation (straight-line) 23,000 Estimated annual manufacturing costs, exclusive of depreciation 19,000 Annual nonmanufacturing operation expenses 10,000 Annual nonmanufacturing operating expenses and revenue are not expected to be affected by purchase of the new machine Required: 1. Prepare a differential analysis report comparing operations utilizing the new machine with operations using the old machine. The analysis should indicate the differential income that would result over the six-year period if the new machine is acquired. Enter all amounts as positive numbers. Franklin Printing Company Proposal to Replace Machine Option a $___________ Option b _____________ Option c $ ___________ Number of years applicable x _____________ Option d $_____________ Option e _________________ Option f $______________ Option f ______________ Option g $______________ What are some of the other factors that should be considered before a final decision is made? ______________ Are there any improvements in the quality of work turned out by the new machine? What other opportunities are available for the use of the funds that are required to purchase the new machine? What effect does the federal income tax have on the decision? What is the book value of the machine that will be replaced? Options a. 1 only b. 1, 2 and 3 only c. 2 and 3 only d. 3 and 4 only e. 1, 2, 3 and 4
Differential Analysis Report for Machine Replacement Proposal
(PLEASE SEE ORIGINAL QUESTION OVERVIEW IN ATTACHMENT)
Franklin Printing Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows:
Old Machine | |
Cost of machine, 10-year life | $107,800 |
Annual |
10,780 |
Annual |
37,600 |
Annual nonmanufacturing operating expenses | 12,500 |
Annual revenue | 95,100 |
Current estimated selling price of the machine | 35,700 |
New Machine | |
Cost of machine, six-year life | $138,000 |
Annual depreciation (straight-line) | 23,000 |
Estimated annual manufacturing costs, exclusive of depreciation | 19,000 |
Annual nonmanufacturing operation expenses | 10,000 |
Annual nonmanufacturing operating expenses and revenue are not expected to be affected by purchase of the new machine
Required:
1. Prepare a differential analysis report comparing operations utilizing the new machine with operations using the old machine. The analysis should indicate the differential income that would result over the six-year period if the new machine is acquired. Enter all amounts as positive numbers.
Franklin Printing Company | |
Proposal to Replace Machine | |
Option a | $___________ |
Option b | _____________ |
Option c | $ ___________ |
Number of years applicable | x _____________ |
Option d | $_____________ |
Option e | _________________ |
Option f | $______________ |
Option f | ______________ |
Option g | $______________ |
What are some of the other factors that should be considered before a final decision is made? ______________
- Are there any improvements in the quality of work turned out by the new machine?
- What other opportunities are available for the use of the funds that are required to purchase the new machine?
- What effect does the federal income tax have on the decision?
- What is the book value of the machine that will be replaced?
Options
a. 1 only
b. 1, 2 and 3 only
c. 2 and 3 only
d. 3 and 4 only
e. 1, 2, 3 and 4


Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images









