a. Prepare a differential analysis report for the proposal to replace the machine. Include in the analysis both the net differential change in costs anticipated over the five years and the net annual differential change in costs anticipated.
a. Prepare a differential analysis report for the proposal to replace the machine. Include in the analysis both the net differential change in costs anticipated over the five years and the net annual differential change in costs anticipated.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Differential Analysis Report for Machine Replacement
Lone Wolf Technologies Inc. assembles circuit boards by using a manually operated machine to insert electronic components. The original cost of
the machine is $62,800, the accumulated depreciation is $25,100, its remaining useful life is five years, and its residual value is zero. A proposal
was made to replace the present manufacturing procedure with a fully automatic machine that will cost $118,600. The automatic machine has
an estimated useful life of five years and no significant residual value. For use in evaluating the proposal, the accountant accumulated the
following annual data on current and proposed operations:
Current
Operations Operations
Proposed
Sales
Direct materials
Direct labor
Power and maintenance
$199,100
$199,100
$67,800
$67,800
47,100
15,700
4,400
7,500
Taxes, insurance, etc.
1,600
5,200
Selling and administrative expenses
47,100
47,100
Total expenses
$168,000
$143,300
a. Prepare a differential analysis report for the proposal to replace the machine. Include in the analysis both the net differential change in costs
anticipated over the five years and the net annual differential change in costs anticipated.
LONE WOLF TECHNOLOGIES
0....18.28
jpe
1000_F_265-
3_EDG5...PQ
beg](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F128593f5-7ea4-4e3b-94cd-55abf91c7165%2F4c7c1de8-5e36-4d1a-8715-a06b7115d1a8%2Ff49esep_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Differential Analysis Report for Machine Replacement
Lone Wolf Technologies Inc. assembles circuit boards by using a manually operated machine to insert electronic components. The original cost of
the machine is $62,800, the accumulated depreciation is $25,100, its remaining useful life is five years, and its residual value is zero. A proposal
was made to replace the present manufacturing procedure with a fully automatic machine that will cost $118,600. The automatic machine has
an estimated useful life of five years and no significant residual value. For use in evaluating the proposal, the accountant accumulated the
following annual data on current and proposed operations:
Current
Operations Operations
Proposed
Sales
Direct materials
Direct labor
Power and maintenance
$199,100
$199,100
$67,800
$67,800
47,100
15,700
4,400
7,500
Taxes, insurance, etc.
1,600
5,200
Selling and administrative expenses
47,100
47,100
Total expenses
$168,000
$143,300
a. Prepare a differential analysis report for the proposal to replace the machine. Include in the analysis both the net differential change in costs
anticipated over the five years and the net annual differential change in costs anticipated.
LONE WOLF TECHNOLOGIES
0....18.28
jpe
1000_F_265-
3_EDG5...PQ
beg
![Power and maintenance
4,400
7,500
Taxes, insurance, etc.
1,600
5,200
Selling and administrative expenses
47,100
47,100
Total expenses
$168,000
$143,300
a. Prepare a differential analysis report for the proposal to replace the machine. Include in the analysis both the net differential change in costs
anticipated over the five years and the net annual differential change in costs anticipated.
LONE WOLF TECHNOLOGIES
Replace Machine
Differential Analysis Report
Annual costs and expenses-present machine
Annual costs and expenses-new machine
Annual differential decrease in costs and expenses
Number of years applicable
Total differential decrease in costs and expenses
Cost of new machine
Net differential decrease in costs and expenses, five-year total
Annual net differential decrease in costs and expenses-new machine
Feedback
reen Sha
0....18.28
jpe
1000_F_265
3_EDG5...PQ
peg](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F128593f5-7ea4-4e3b-94cd-55abf91c7165%2F4c7c1de8-5e36-4d1a-8715-a06b7115d1a8%2Fvgbkn8p_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Power and maintenance
4,400
7,500
Taxes, insurance, etc.
1,600
5,200
Selling and administrative expenses
47,100
47,100
Total expenses
$168,000
$143,300
a. Prepare a differential analysis report for the proposal to replace the machine. Include in the analysis both the net differential change in costs
anticipated over the five years and the net annual differential change in costs anticipated.
LONE WOLF TECHNOLOGIES
Replace Machine
Differential Analysis Report
Annual costs and expenses-present machine
Annual costs and expenses-new machine
Annual differential decrease in costs and expenses
Number of years applicable
Total differential decrease in costs and expenses
Cost of new machine
Net differential decrease in costs and expenses, five-year total
Annual net differential decrease in costs and expenses-new machine
Feedback
reen Sha
0....18.28
jpe
1000_F_265
3_EDG5...PQ
peg
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education