On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $420,000. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $248,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $280,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $87,100 and an unrecorded customer list (15-year remaining life) assessed at a $63,000 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $420,000.
Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $248,300. Also, the
acquisition-date fair value of the 40 percent noncontrolling interest was $280,000. The subsidiary held patents (with a
10-year remaining life) that were undervalued within the company's accounting records by $87,100 and an unrecorded
customer list (15-year remaining life) assessed at a $63,000 fair value. Any remaining excess acquisition-date fair value
was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account
and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables.
Intra-entity inventory sales between the two companies have been made as follows:
Ending Balance
(at transfer
price)
$57,500
37,600
Cost to
Year McIlroy
2020 $138,000
2021 112,800
The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow:
Stinson,
Inc.
$(399,000)
243,400
82,800
0
Sales
Cost of goods sold
Transfer
Price
to Stinson
$172,500
150,400
Operating expenses
Equity in earnings in Stinson,
Net income
Retained earnings, 1/1/21
Net income
Dividends declared
Retained earnings,
12/31/21
Cash and receivables
Inventory
Investment in Stinson
Buildings (net)
Equipment (net)
Patents (net)
Total assets
Liabilities
McIlroy,
Inc.
$ (760,000)
499,500
202,710
(38,034)
(95,824)
$ (829,700)
(95,824)
51,300
$ (874,224)
$
297, 100
279, 100
Common stock
Retained earnings, 12/31/21
Total liabilities and
equities
(Note: Parentheses indicate a credit balance.)
448,688
370,000
264,000
0
$ 1,658,888
$ (484,664)
(300,000)
(874,224)
$(1,658,888)
$ (72,800)
$(286,100)
(72,800)
21,300
$(337,600)
$ 153,700
133,900
0
208,500
92,100
26,800
$ 615,000
$(177,400)
(100,000)
(337,600)
$ (615,000)
a. Show how Mcllroy determined the $448,688 Investment in Stinson account balance. Assume that Mcllroy defers 100
percent of downstream intra-entity profits against its share of Stinson's income.
Transcribed Image Text:On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $420,000. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $248,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $280,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $87,100 and an unrecorded customer list (15-year remaining life) assessed at a $63,000 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Ending Balance (at transfer price) $57,500 37,600 Cost to Year McIlroy 2020 $138,000 2021 112,800 The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow: Stinson, Inc. $(399,000) 243,400 82,800 0 Sales Cost of goods sold Transfer Price to Stinson $172,500 150,400 Operating expenses Equity in earnings in Stinson, Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in Stinson Buildings (net) Equipment (net) Patents (net) Total assets Liabilities McIlroy, Inc. $ (760,000) 499,500 202,710 (38,034) (95,824) $ (829,700) (95,824) 51,300 $ (874,224) $ 297, 100 279, 100 Common stock Retained earnings, 12/31/21 Total liabilities and equities (Note: Parentheses indicate a credit balance.) 448,688 370,000 264,000 0 $ 1,658,888 $ (484,664) (300,000) (874,224) $(1,658,888) $ (72,800) $(286,100) (72,800) 21,300 $(337,600) $ 153,700 133,900 0 208,500 92,100 26,800 $ 615,000 $(177,400) (100,000) (337,600) $ (615,000) a. Show how Mcllroy determined the $448,688 Investment in Stinson account balance. Assume that Mcllroy defers 100 percent of downstream intra-entity profits against its share of Stinson's income.
Expert Solution
steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education