On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $420,000. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $248,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $280,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $87,100 and an unrecorded customer list (15-year remaining life) assessed at a $63,000 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables.
On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $420,000. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $248,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $280,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $87,100 and an unrecorded customer list (15-year remaining life) assessed at a $63,000 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $420,000.
Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $248,300. Also, the
acquisition-date fair value of the 40 percent noncontrolling interest was $280,000. The subsidiary held patents (with a
10-year remaining life) that were undervalued within the company's accounting records by $87,100 and an unrecorded
customer list (15-year remaining life) assessed at a $63,000 fair value. Any remaining excess acquisition-date fair value
was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account
and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables.
Intra-entity inventory sales between the two companies have been made as follows:
Ending Balance
(at transfer
price)
$57,500
37,600
Cost to
Year McIlroy
2020 $138,000
2021 112,800
The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow:
Stinson,
Inc.
$(399,000)
243,400
82,800
0
Sales
Cost of goods sold
Transfer
Price
to Stinson
$172,500
150,400
Operating expenses
Equity in earnings in Stinson,
Net income
Retained earnings, 1/1/21
Net income
Dividends declared
Retained earnings,
12/31/21
Cash and receivables
Inventory
Investment in Stinson
Buildings (net)
Equipment (net)
Patents (net)
Total assets
Liabilities
McIlroy,
Inc.
$ (760,000)
499,500
202,710
(38,034)
(95,824)
$ (829,700)
(95,824)
51,300
$ (874,224)
$
297, 100
279, 100
Common stock
Retained earnings, 12/31/21
Total liabilities and
equities
(Note: Parentheses indicate a credit balance.)
448,688
370,000
264,000
0
$ 1,658,888
$ (484,664)
(300,000)
(874,224)
$(1,658,888)
$ (72,800)
$(286,100)
(72,800)
21,300
$(337,600)
$ 153,700
133,900
0
208,500
92,100
26,800
$ 615,000
$(177,400)
(100,000)
(337,600)
$ (615,000)
a. Show how Mcllroy determined the $448,688 Investment in Stinson account balance. Assume that Mcllroy defers 100
percent of downstream intra-entity profits against its share of Stinson's income.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fe0561e99-dcfc-4931-aed9-dcdbd02881b2%2F395a8249-8539-4a5f-bba1-2b9c11bb5931%2Fwz516hi_processed.png&w=3840&q=75)
Transcribed Image Text:On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $420,000.
Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $248,300. Also, the
acquisition-date fair value of the 40 percent noncontrolling interest was $280,000. The subsidiary held patents (with a
10-year remaining life) that were undervalued within the company's accounting records by $87,100 and an unrecorded
customer list (15-year remaining life) assessed at a $63,000 fair value. Any remaining excess acquisition-date fair value
was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account
and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables.
Intra-entity inventory sales between the two companies have been made as follows:
Ending Balance
(at transfer
price)
$57,500
37,600
Cost to
Year McIlroy
2020 $138,000
2021 112,800
The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow:
Stinson,
Inc.
$(399,000)
243,400
82,800
0
Sales
Cost of goods sold
Transfer
Price
to Stinson
$172,500
150,400
Operating expenses
Equity in earnings in Stinson,
Net income
Retained earnings, 1/1/21
Net income
Dividends declared
Retained earnings,
12/31/21
Cash and receivables
Inventory
Investment in Stinson
Buildings (net)
Equipment (net)
Patents (net)
Total assets
Liabilities
McIlroy,
Inc.
$ (760,000)
499,500
202,710
(38,034)
(95,824)
$ (829,700)
(95,824)
51,300
$ (874,224)
$
297, 100
279, 100
Common stock
Retained earnings, 12/31/21
Total liabilities and
equities
(Note: Parentheses indicate a credit balance.)
448,688
370,000
264,000
0
$ 1,658,888
$ (484,664)
(300,000)
(874,224)
$(1,658,888)
$ (72,800)
$(286,100)
(72,800)
21,300
$(337,600)
$ 153,700
133,900
0
208,500
92,100
26,800
$ 615,000
$(177,400)
(100,000)
(337,600)
$ (615,000)
a. Show how Mcllroy determined the $448,688 Investment in Stinson account balance. Assume that Mcllroy defers 100
percent of downstream intra-entity profits against its share of Stinson's income.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 3 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education