On July 1, 2021, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $785,225 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled $336,525 both before and after Truman's acquisition. In reviewing its acquisition, Truman assigned a $128.500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is anticipated to have a remaining life of five years. The following financial information is available for these two companies for 2021. In addition, the subsidiary's income was earned uniformly throughout the year. The subsidiary declared dividends quarterly.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
On July 1, 2021, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $785,225 in
cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled $336,525
both before and after Truman's acquisition.
In reviewing its acquisition, Truman assigned a $128.500 fair value to a patent recently developed by Atlanta, even though it was not
recorded within the financial records of the subsidiary. This patent is anticipated to have a remaining life of five years.
The following financial information is available for these two companies for 2021. In addition, the subsidiary's income was earned
uniformly throughout the year. The subsidiary declared dividends quarterly.
Revenues
Operating expenses
Income of subsidiary
Net income
Retained earnings, 1/1/21
Net income (above)
Dividends declared
Retained earnings, 12/31/21
Current assets
Investment in Atlanta
Land
Buildings
Total assets
Liabilities
Common stock
Additional paid-in capital
Retained earnings, 12/31/21
Total liabilities and stockholders' equity
Revenues
Operating expenses
Net income of subsidiary
Separate company net income
Consolidated net income
Net income attributable to NCI
Net income attributable to Truman
Retained earnings, 1/1/21
Net income
Dividends declared
Retained earnings, 12/31/21
Current assets
Investment in Atlanta
$
Land
Buildings
Patent
Goodwill
Total assets
Liabilities
Common stock
Additional paid in capital
Retained earnings, 12/31/21
Noncontrolling interest 7/1
$
$
Complete this question by entering your answers in the tabs below.
Noncontrolling interest 12/31
Total liabilities and stockholders' equity
$
Truman
(726,645)
473,000
(61,355)
(315,000) $
(201,000)
(875,000) $ (530,000)
(315,000)
(201,000)
160,000
90,000
$(1,030,000)
(641,000)
484,000
a. What is the excess fair-value assigned to patent and goodwill?
b. How did Truman allocate the goodwill from the acquisition across the controlling and noncontrolling interests?
c. How did Truman derive the Investment in Atlanta account balance at the end of 2021?
d. Prepare a worksheet to consolidate the financial statements of these two companies as of December 31, 2021. At year-end, there
were no intra-entity receivables or payables.
S
$
$ (902,000) $
(95,000)
(405,000)
(1,030,000)
$ (2,432,000)
Required A Required B Required C Required D
Prepare a worksheet to consolidate the financial statements of these two companies as of December 31, 2021. At year-end, there were no intra-entity receivables
or payables. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column
of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive
values.)
$
396,920 $
815,080
457,000
232,000
763,000
649,000
2,432,000 $ 1,285,000
Atlanta
$ (571,000)
370,000
S (726,645) S (571,000) $
370,000
473,000
(61,355)
$ (315,000) $ (201,000)
S (875,000) $ (530,000)
(315,000)
160,000
(201,000)
90,000
S (1,030,000) S (641,000)
(95,000)
(405,000)
(1,030,000)
TRUMAN COMPANY AND ATLANTA COMPANY
Consolidation Worksheet
For Year Ending December 31, 2021
Truman
Atlanta
Company
Company
0
396,920 $ 404,000
815,080
457,000
763,000
232,000
649,000
$ 2,432,000 s 1,285,000
S (902,000) $ (324,000)
0
8
< Required C
(300,000)
(20,000)
(641,000)
(20,000)
(641,000)
$(1,285,000)
8
(324,000)
(300,000)
S (2,432,000) $ (1,285,000) $
Debit
Consolidation Entries
Credit
285,500
12,850
61,355
530,000
889,705
$
Required D
185,000
76,500
261,500
Noncontrolling Consolidated
Interest
Totals
(26,295)
13,500
(39,795)
S (1,012,145)
670,850
S
S
(341,295)
26,295
315,000
(875,000)
(315,000)
160,000
$ (1,030,000)
S 800,920
Show less A
Transcribed Image Text:On July 1, 2021, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $785,225 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled $336,525 both before and after Truman's acquisition. In reviewing its acquisition, Truman assigned a $128.500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is anticipated to have a remaining life of five years. The following financial information is available for these two companies for 2021. In addition, the subsidiary's income was earned uniformly throughout the year. The subsidiary declared dividends quarterly. Revenues Operating expenses Income of subsidiary Net income Retained earnings, 1/1/21 Net income (above) Dividends declared Retained earnings, 12/31/21 Current assets Investment in Atlanta Land Buildings Total assets Liabilities Common stock Additional paid-in capital Retained earnings, 12/31/21 Total liabilities and stockholders' equity Revenues Operating expenses Net income of subsidiary Separate company net income Consolidated net income Net income attributable to NCI Net income attributable to Truman Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Current assets Investment in Atlanta $ Land Buildings Patent Goodwill Total assets Liabilities Common stock Additional paid in capital Retained earnings, 12/31/21 Noncontrolling interest 7/1 $ $ Complete this question by entering your answers in the tabs below. Noncontrolling interest 12/31 Total liabilities and stockholders' equity $ Truman (726,645) 473,000 (61,355) (315,000) $ (201,000) (875,000) $ (530,000) (315,000) (201,000) 160,000 90,000 $(1,030,000) (641,000) 484,000 a. What is the excess fair-value assigned to patent and goodwill? b. How did Truman allocate the goodwill from the acquisition across the controlling and noncontrolling interests? c. How did Truman derive the Investment in Atlanta account balance at the end of 2021? d. Prepare a worksheet to consolidate the financial statements of these two companies as of December 31, 2021. At year-end, there were no intra-entity receivables or payables. S $ $ (902,000) $ (95,000) (405,000) (1,030,000) $ (2,432,000) Required A Required B Required C Required D Prepare a worksheet to consolidate the financial statements of these two companies as of December 31, 2021. At year-end, there were no intra-entity receivables or payables. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.) $ 396,920 $ 815,080 457,000 232,000 763,000 649,000 2,432,000 $ 1,285,000 Atlanta $ (571,000) 370,000 S (726,645) S (571,000) $ 370,000 473,000 (61,355) $ (315,000) $ (201,000) S (875,000) $ (530,000) (315,000) 160,000 (201,000) 90,000 S (1,030,000) S (641,000) (95,000) (405,000) (1,030,000) TRUMAN COMPANY AND ATLANTA COMPANY Consolidation Worksheet For Year Ending December 31, 2021 Truman Atlanta Company Company 0 396,920 $ 404,000 815,080 457,000 763,000 232,000 649,000 $ 2,432,000 s 1,285,000 S (902,000) $ (324,000) 0 8 < Required C (300,000) (20,000) (641,000) (20,000) (641,000) $(1,285,000) 8 (324,000) (300,000) S (2,432,000) $ (1,285,000) $ Debit Consolidation Entries Credit 285,500 12,850 61,355 530,000 889,705 $ Required D 185,000 76,500 261,500 Noncontrolling Consolidated Interest Totals (26,295) 13,500 (39,795) S (1,012,145) 670,850 S S (341,295) 26,295 315,000 (875,000) (315,000) 160,000 $ (1,030,000) S 800,920 Show less A
Expert Solution
steps

Step by step

Solved in 5 steps with 4 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education