Required A Required BDetermine the consolidated balances for this business combination as of December 31, 2021. (For accounts where multiple consolidationentries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combineall credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive values.)Show less AAccountsRevenuesCost of goods soldDepreciation expenseAmortization expenseInterest expenseEquity in income of San MarcoSeparate company net incomeConsolidated net incomeTo noncontrolling interestTo Paloma CompanyRetained earnings, 1/1Net incomeDividends declaredRetained earnings, 12/31Current assetsInvestment in San MarcoCustomer baseBuildings and equipmentCopyrightsGoodwillTotal assetsAccounts payableNotes payableNCI in San MarcoCommon stockAdditional paid-in capitalRetained earnings, 12/31Total liabilities and equitiesPaloma$(1,843,000)1,100,000PALOMA CORPORATION AND SAN MARCO COMPANYConsolidation WorksheetFor Year Ending December 31, 2021San Marco$$125,000275,00027,500(121,500)$ (437,000) S (215,000)(2,625,000)(437,000)350,000(2,712,000)0$S$ 1,204,000 $1,854,000931,000950,000(900,000)(300,000)(2,712,000)(4,939,000)S (395,000)(215,000)25,000(585,000)$$ 4,939,000 S$ (485,000) S(542,000)(675,000)322,000120,00011,0007.0000430,00000863,000107,0001,400,000(200,000)(155,000)(400,000)(60,000)(585,000)S (1,400,000)Consolidation EntriesDebitCreditNoncontrolling ConsolidatedTotalsInterest On January 1, 2020, Paloma Corporation exchanged $1,710,000 cash for 90 percent of the outstanding voting stock of San MarcoCompany. The consideration transferred by Paloma provided a reasonable basis for assessing the total January 1, 2020, fair value ofSan Marco Company. At the acquisition date, San Marco reported the following owners' equity amounts in its balance sheet:Common stockAdditional paid-in capitalRetained earningsIn determining its acquisition offer, Paloma noted that the values for San Marco's recorded assets and liabilities approximated their fairvalues. Paloma also observed that San Marco had developed internally a customer base with an assessed fair value of $800,000 thatwas not reflected on San Marco's books. Paloma expected both cost and revenue synergies from the combination.At the acquisition date, Paloma prepared the following fair-value allocation schedule:Fair value of San Marco CompanyBook value of San Marco CompanyExcess fair valueto customer base (10-year remaining life)to goodwillRevenuesCost of goods soldDepreciation expenseAmortization expenseInterest expenseEquity in income of San MarcoNet incomeRetained earnings, 1/1Net incomeDividends declaredRetained earnings, 12/31$400,00060,000265,000At December 31, 2021, the two companies report the following balances:Current assetsInvestment in San MarcoBuildings and equipmentCopyrightsTotal assetsAccounts payableNotes payableCommon stockAdditional paid-in capitalRetained earnings, 12/31Total liabilities and equities$ 1,900,000725,0001,175,000800,000375,000$Paloma$ (1,843,000)1,100,000San Marco$ (675,000)322,000120,00011,0007,0000125,000275,00027,500(121,500)$ (437,000) $ (215,000)$ (2,625,000) $(437,000)350,000(395,000)(215,000)25,000$ (2,712,000) $ (585,000)$ 1,204,000430,0001,854,000863,000931,000950,000197,000$ 4,939,000 $ 1,400,000$ (485,000) $(542,000)(900,000)(300,000)(2,712,000)$ (4,939,000)At year-end, there were no intra-entity receivables or payables.(200,000)(155,000)(400,000)(60,000)(585,000)$(1,400,000)a. Determine the consolidated balances for this business combination as of December 31, 2021.b. If instead the noncontrolling interest's acquisition-date fair value is assessed at $167,500, what changes would be evident in theconsolidated statements?

Generally, a company produces a single financial statement, but when a company has subsidiaries, it…

entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Sir ill credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive va evenues Accounts ost of goods sold epreciation expense mortization expense terest expense quity in income of San Marco eparate company net income onsolidated net income noncontrolling interest Paloma Company PALOMA CORPORATION AND SAN MARCO COMPANY Consolidation Worksheet For Year Ending December 31, 2021 Paloma $ (1.843,000) 1,100,000 125,000 275,000 27,500 S San Marco (675,000) 322,000 120,000 11,000 7.000 o (121,500) $ (437,000) $ (215,000) Consolidation Entries Debit Credit Noncontrolling Consolidated Interest Totals

entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Sir ill credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as positive va evenues Accounts ost of goods sold epreciation expense mortization expense terest expense quity in income of San Marco eparate company net income onsolidated net income noncontrolling interest Paloma Company PALOMA CORPORATION AND SAN MARCO COMPANY Consolidation Worksheet For Year Ending December 31, 2021 Paloma $ (1.843,000) 1,100,000 125,000 275,000 27,500 S San Marco (675,000) 322,000 120,000 11,000 7.000 o (121,500) $ (437,000) $ (215,000) Consolidation Entries Debit Credit Noncontrolling Consolidated Interest Totals

Intermediate Accounting: Reporting And Analysis

3rd Edition

ISBN:9781337788281

Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach

Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach

Chapter13: Investments And Long-term Receivables

Section: Chapter Questions

Problem 19E

See similar textbooks

Similar questions

On January 1, 2020, Paloma Corporation exchanged $1,710,000 cash for 90 percent of the outstanding voting stock of San Marco Company. The consideration transferred by Paloma provided a reasonable basis for assessing the total January 1, 2020, fair value of San Marco Company. At the acquisition date, San Marco reported the following owners’ equity amounts in its balance sheet: Common stock $400,000 Additional paid-in capital 60,000 Retained earnings 265,000 In determining its acquisition offer, Paloma noted that the values for San Marco’s recorded assets and liabilities approximated their fair values. Paloma also observed that San Marco had developed internally a customer base with an assessed fair value of $800,000 that was not reflected on San Marco’s books. Paloma expected both cost and revenue synergies from the combination. At the acquisition date, Paloma prepared the following fair-value allocation schedule: Fair value of San Marco Company $1,900,000…
Determine the fair value of the shares issued by BENI Co. to acquire PATTY.
DEF company acquired the assets and assumed liabilities of GHI Company on January 1, 2022 by paying P3,000,000 and issuing its own ordinary shares. The comparison of the acquirer’s balance sheet before and after business combination transaction is as follows: Balance sheet before Acquisition Balance Sheet after Acquisition Total Assets 13,545,000 17,595,000 Total Liabilities 3,760,000 ? Total SHE 9,785,000 ? The fair value of the identifiable net asset of the acquiree is P4,835,000 and the book value of acquiree’s liabilities amounting to P1,300,000 is lower compared to its fair value by P350,000. DEF company paid acquisition related costs amounting to P50,000. What is the fair market value of the ordinary shares issued by the acquirer? a. 2,500,000 b. 2,400,000 c. 2,480,000 d. 2,450,000
please answer it with a solution. REQUIRED: DETERMINE THE FAIR VALUE OF THE SHARES ISSUED BY BENI CO. TO ACQUIRE PATTY.
On January 1, 2020, Allan Company bought a 15 percent interest in Sysinger Company. The acquisition price of $184,500 reflected an assessment that all of Sysinger’s accounts were fairly valued within the company’s accounting records. During 2020, Sysinger reported net income of $100,000 and declared cash dividends of $30,000. Allan possessed the ability to significantly influence Sysinger’s operations and, therefore, accounted for this investment using the equity method. On January 1, 2021, Allan acquired an additional 80 percent interest in Sysinger and provided the following fair-value assessments of Sysinger’s ownership components: Consideration transferred by Allan for 80% interest $ 1,400,000 Fair value of Allan's 15% previous ownership 262,500 Noncontrolling interest's 5% fair value 87,500 Total acquisition-date fair value for Sysinger Company $ 1,750,000 Also, as of January 1, 2021, Allan assessed a $400,000 value to an unrecorded…
On January 1, 2021, KORU Co. issued shares of its $5 par value share capital to acquire all the net assets of PATRICH Company, which was liquidated immediately thereafter. Cost of issuing equity instruments amounting to $5,000 were incurred and paid by KORU Co., aside from the indirect acquisition costs amounting $3,000. The Statement of Financial Position for KORU Co. and the Statement of Financial for the combined company under the purchase method are presented below. KORU Co. Combined KORU Co. Combined Cash 70,000 100,000 Accounts Payable 40,000 60,000 Accounts Receivable 130,000 180,000 Bonds Payable 100,000 160,000 Inventory 100,000 220,000 Ordinary Share Capital 200,000 240,000 Land 100,000 175,000 Share Premium 60,000 420,000 Buildings and Equipment 400,000 550,000 Retained Earnings 250,000 247,000 Accumulated Depreciation 150,000 150,000 Goodwill - 52,000 Shortly after the above information was compiled, a fire destroyed the accounting…
On 1 July 2021, King Ltd acquired all the share capital of Queen Ltd for $1,800,000, and on that date Queen Ltd.'s equity were as follows: Share capital $1,200,000; Revaluation surplus $500,000 and Retained earnings $200,000. All the assets and liabilities of Queen Ltd. were recorded at fair value on 1 July 2021. During the financial year 2022, the following intragroup transactions occurred between King Ltd and Queen Ltd: Queen Ltd sold land to King Ltd for $400,000, which was $100,000 above cost. The land was still hold by King Ltd. King Ltd sold an equipment to Queen Ltd for $400,000. The carrying amount of equipment to King Ltd of $320,000. Both entities depreciate equipment at a rate of 10% p.a. on cost. Queen Ltd sold inventories costing $160,000 to King Ltd for $180,000. 1/4th of the inventories were still on hand with King Ltd. King Ltd received $15,000 of service revenue from Queen Ltd. Queen Ltd paid dividend of $30,000 and interest on loan of $8,000 to King Ltd. The tax rate…
On January 1, 2023, Tamarisk Company issued 1,450 of its $20 par value common shares with a fair value of $60 per share in exchange for the 2,000 outstanding common shares of Sheffield Company in a purchase transaction. Registration costs amounted to $2,500, paid in cash. Just prior to the acquisition, the balance sheets of the two companies were as follows: Cash Accounts receivable (net) Inventory Plant and equipment (net) Land Total assets Accounts payable Notes payable Common stock, $20 par value Other contributed capital Retained earnings Total equities Tamarisk Company $83,000 103,000 56,000 95,000 23,500 $360,500 $63,000 89,500 100,000 60,000 48,000 $360,500 Sheffield Company $12,600 18,000 25,000 46,500 22,000 $124,100 $19,500 30,000 40,000 27,500 7,100 $124,100 Any difference between the book value of equity and the value implied by the purchase price relates to goodwill.
On July 1, 2021, PASSETS acquired all the net assets of SIABS at its underlying book value, which resulted to neither a gain nor a goodwill. Considerations transferred included cash paid, bonds issued, and stocks issued. Apart from the transaction to acquire the net assets of and to transfer the consideration to the acquiree, PASSETS also has the following transactions: PASSETS paid P150,000 to SEC to register the newly issued shares PASSETS incurred the obligation to pay P50,000 for printing of the stock certificates of the new shares issued. PASSETS paid Mr. Louis McRasigan P100,000 cash for his professional services in administering the business combination A total of P1,000,000 for general and administrative expenses were incurred by the company, half of which was attributable to the business combination and treated as an unpaid indirect cost. Among the four related transactions above, how much will decrease assets of the acquirer? 200,000 250,000 1,300,000 800,000
On July 1, 2021, PASSETS acquired all the net assets of SIABS at its underlying book value, which resulted to neither a gain nor a goodwill. Considerations transferred included cash paid, bonds issued, and stocks issued. Apart from the transaction to acquire the net assets of and to transfer the consideration to the acquiree, PASSETS also has the following transactions: PASSETS paid P150,000 to SEC to register the newly issued shares PASSETS incurred the obligation to pay P50,000 for printing of the stock certificates of the new shares issued. PASSETS paid Mr. Louis McRasigan P100,000 cash for his professional services in administering the business combination A total of P1,000,000 for general and administrative expenses were incurred by the company, half of which was attributable to the business combination and treated as an unpaid indirect cost. a. 200,000 b. 1,300,000 c. 250,000 d. 800,000 Among the four related transactions above, how much will decrease assets of the acquirer?
On January 1, 2020, Pfizer Corp. acquired 80% of Vaxx Corp.’s common stock for P160,000 cash. The fair value of the non-controlling interest at the date was determined to be P40,000. Data from the balance sheets of the two companies included the following accounts as of the date of acquisition: On the date of the business combination, the book values of Vaxx Corp’s net assets and liabilities approximated fair value except for inventory, which had a fair value of P45,000, and land, which had a fair value of P60,000. (using full goodwill approach) Pfizer Corporation Vaxx Corporation Cash 60,000 20,000 Accounts receivable 80,000 30,000 Inventory 90,000 40,000 Land 100,000 40,000 Buildings and equipment 200,000 150,000 Less: Accumulated depreciation (80,000) (50,000) Investment in Vaxx Corp. stock 160,000 - Total Assets 610,000 230,000 Accounts payable 110,000 30,000 Bonds…
On January 1, 2020, Pfizer Corp. acquired 80% of Vaxx Corp.’s common stock for P160,000 cash. The fair value of the non-controlling interest at the date was determined to be P40,000. Data from the balance sheets of the two companies included the following accounts as of the date of acquisition: On the date of the business combination, the book values of Vaxx Corp’s net assets and liabilities approximated fair value except for inventory, which has a fair value of P45,000, and land, which had a fair value of P60,000. (using full goodwill approach). Pfizer Corporation Vaxx Corporation Cash 60,000 20,000 Accounts receivable 80,000 30,000 Inventory 90,000 40,000 Land 100,000 40,000 Buildings and equipment 200,000 150,000 Less: Accumulated depreciation (80,000) (50,000) Investment in Vaxx Corp. stock 160,000 - Total Assets 610,000 230,000 Accounts payable 110,000 30,000 Bonds…