Manji Allison Corporation acquired all of the outstanding voting stock of Mathias, Incorporated, on January 1, 2023, in exchange for$6,100,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias's stockholders' equity was $2,055,000 including retained earnings of $1,555,000.At the acquisition date, Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary:$ 6,100,5002,055,000$ 4,045,500Consideration transferredMathias stockholders' equityExcess fair over book valueto unpatented technology (8-year remaining life)to patents (18-year remaining life)to increase long-term debt (undervalued, 5-year remaining life)GoodwillYearPostacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following thebusiness combination, Mathias reports the following income and dividends:20232024Income$ 459,375918,750Income StatementSalesCost of goods soldDepreciation expenseAmortization expenseNo asset impairments have occurred since the acquisition date.Individual financial statements for each company as of December 31, 2024, follow. Parentheses indicate credit balances. Dividendsdeclared were paid in the same period.ItemsDividends$ 25,00050,000Interest expenseEquity earnings in MathiasNet incomeStatement of Retained EarningsRetained earnings, 1/1Net income (above)Dividends declaredRetained earnings, 12/31Balance SheetCashAccounts receivableInventoryInvestment in Mathias.Equipment (net)PatentsUnpatented technologyGoodwillTotal assetsAccounts payableLong-term debtCommon stockRetained earnings, 12/31Total liabilities and equityAllison$ (6,620,000)4,654,000930,000457,50077,000(577,750)$ (1,079,250)$ (5,450,000)(1,079,250)560,000$ (5,969,250)$ 91,5001,005,0001,810,0006,721,6253,810,000122,5002,180,000463,500$ 16,284,125$ (1,034,875)(1,000,000)(8,200,000)(5,969,250)$ (16,204, 125)Mathias$ (3,955,000)2,535,750310,000119,50071,0008$ (918,750)$ (1,989,375)(918,750)50,000$ (2,858,125)$ 159,500252,500840,00082,090,50081,505,000$ 888,0002,610,000(155,000)03,343,000$ 702,500$ 4,847,500$ (289,375)(1,200,000)(500,000)(2,858,125)$ (4,847,500)Required:a. Determine the annual excess fair over book value amortization.b. Prepare a worksheet to determine the consolidated values to be reported on Allison's financial statements.

Consolidation is an activity in which financial statements of a parent and its subsidiary should be…

Allison Corporation acquired all of the outstanding voting stock of Mathias, Incorporated, on January 1, 2023, in exchange for $6,100,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year ends. At the acquisition date, Mathias's stockholders' equity was $2,055,000 including retained earnings of $1,555,000. At the acquisition date, Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary: $ 6,100,500 2,055,000 $ 4,045,500 Consideration transferred Mathias stockholders' equity Excess fair over book value to unpatented technology (8-year remaining life) to patents (10-year remaining life) to increase long-term debt (undervalued, 5-year remaining life) Goodwill $888,000 2,610,000 (155,000) 3,343,000 $ 702,500 Postacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the business combination Mathias reports the following income and dividends

Allison Corporation acquired all of the outstanding voting stock of Mathias, Incorporated, on January 1, 2023, in exchange for $6,100,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year ends. At the acquisition date, Mathias's stockholders' equity was $2,055,000 including retained earnings of $1,555,000. At the acquisition date, Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary: $ 6,100,500 2,055,000 $ 4,045,500 Consideration transferred Mathias stockholders' equity Excess fair over book value to unpatented technology (8-year remaining life) to patents (10-year remaining life) to increase long-term debt (undervalued, 5-year remaining life) Goodwill $888,000 2,610,000 (155,000) 3,343,000 $ 702,500 Postacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the business combination Mathias reports the following income and dividends

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: Yuduryhej rjj

A: feel free to ask me any question within my capacity and I'm willing to help.

Q: What is Gordon model?

A: Intrinsic value of a stock is based on the internal information of an organization. That is, market…

Q: What is Glass-Steagall Act?

A: Glass-Steagall Act splits up the investment and commercial banking segments of an investment bank.

Q: Examples of CIRO and PIRO

A: Example of CIRO: A note book valued at $5 CAD is being transported through courier would be exempt…

Q: A figured out

A: Pre determined Overhead rate Calculation Overhead cost $ 28,80,000 Divided By Direct…

Q: What is BATNA?

Q: anuty What general internal control v

A: Given case is: All-Around Sound Co. discovered a fraud whereby one of its front office…

Q: What is golden parachute?

A: Golden parachute: It is a huge bit of leeway offered to top administrators when the organization is…

Q: What is Miller model?

A: It represents the impact of individual taxes or personal taxes into the valuation of a levered firm,…

Q: Illustrate the Guidelines for Selecting a MARR?

A: It places a base gainfulness prerequisite on the discount rate, or MARR, which a venture or…

Q: Identify the gragh?

A: Part a: Total direct material cost increases or decreases in direct proportion to change in activity…

Q: what is the formula break down

A: When you are taking the warranty than you must see that buying the warranty is worth or not and if…

Q: Define Volcker rule

A: Volcker Rule is a regulation that implies restrictions on the banks to involve in the stock market…

Question

Manji

Allison Corporation acquired all of the outstanding voting stock of Mathias, Incorporated, on January 1, 2023, in exchange for
$6,100,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-
ends. At the acquisition date, Mathias's stockholders' equity was $2,055,000 including retained earnings of $1,555,000.
At the acquisition date, Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary:
$ 6,100,500
2,055,000
$ 4,045,500
Consideration transferred
Mathias stockholders' equity
Excess fair over book value
to unpatented technology (8-year remaining life)
to patents (18-year remaining life)
to increase long-term debt (undervalued, 5-year remaining life)
Goodwill
Year
Postacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the
business combination, Mathias reports the following income and dividends:
2023
2024
Income
$ 459,375
918,750
Income Statement
Sales
Cost of goods sold
Depreciation expense
Amortization expense
No asset impairments have occurred since the acquisition date.
Individual financial statements for each company as of December 31, 2024, follow. Parentheses indicate credit balances. Dividends
declared were paid in the same period.
Items
Dividends
$ 25,000
50,000
Interest expense
Equity earnings in Mathias
Net income
Statement of Retained Earnings
Retained earnings, 1/1
Net income (above)
Dividends declared
Retained earnings, 12/31
Balance Sheet
Cash
Accounts receivable
Inventory
Investment in Mathias.
Equipment (net)
Patents
Unpatented technology
Goodwill
Total assets
Accounts payable
Long-term debt
Common stock
Retained earnings, 12/31
Total liabilities and equity
Allison
$ (6,620,000)
4,654,000
930,000
457,500
77,000
(577,750)
$ (1,079,250)
$ (5,450,000)
(1,079,250)
560,000
$ (5,969,250)
$ 91,500
1,005,000
1,810,000
6,721,625
3,810,000
122,500
2,180,000
463,500
$ 16,284,125
$ (1,034,875)
(1,000,000)
(8,200,000)
(5,969,250)
$ (16,204, 125)
Mathias
$ (3,955,000)
2,535,750
310,000
119,500
71,000
8
$ (918,750)
$ (1,989,375)
(918,750)
50,000
$ (2,858,125)
$ 159,500
252,500
840,000
8
2,090,500
8
1,505,000
$ 888,000
2,610,000
(155,000)
0
3,343,000
$ 702,500
$ 4,847,500
$ (289,375)
(1,200,000)
(500,000)
(2,858,125)
$ (4,847,500)
Required:
a. Determine the annual excess fair over book value amortization.
b. Prepare a worksheet to determine the consolidated values to be reported on Allison's financial statements.

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

SEE SOLUTION Check out a sample Q&A here

Step 1: Define 'Consolidation':

VIEW

Step 2: (a) Determine the annual excess fair over book value amortization:

VIEW

Step 3: (b) Prepare a worksheet to determine the consolidated values to be reported (Amounts in $):

VIEW

Solution

VIEW

Step by step

Solved in 4 steps with 3 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions