Allison Corporation acquired all of the outstanding voting stock of Mathias, Incorporated, on January 1, 2023, in exchange for $6,100,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year ends. At the acquisition date, Mathias's stockholders' equity was $2,055,000 including retained earnings of $1,555,000. At the acquisition date, Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary: $ 6,100,500 2,055,000 $ 4,045,500 Consideration transferred Mathias stockholders' equity Excess fair over book value to unpatented technology (8-year remaining life) to patents (10-year remaining life) to increase long-term debt (undervalued, 5-year remaining life) Goodwill $888,000 2,610,000 (155,000) 3,343,000 $ 702,500 Postacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the business combination Mathias reports the following income and dividends

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Manji

Allison Corporation acquired all of the outstanding voting stock of Mathias, Incorporated, on January 1, 2023, in exchange for
$6,100,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-
ends. At the acquisition date, Mathias's stockholders' equity was $2,055,000 including retained earnings of $1,555,000.
At the acquisition date, Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary:
$ 6,100,500
2,055,000
$ 4,045,500
Consideration transferred
Mathias stockholders' equity
Excess fair over book value
to unpatented technology (8-year remaining life)
to patents (18-year remaining life)
to increase long-term debt (undervalued, 5-year remaining life)
Goodwill
Year
Postacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the
business combination, Mathias reports the following income and dividends:
2023
2024
Income
$ 459,375
918,750
Income Statement
Sales
Cost of goods sold
Depreciation expense
Amortization expense
No asset impairments have occurred since the acquisition date.
Individual financial statements for each company as of December 31, 2024, follow. Parentheses indicate credit balances. Dividends
declared were paid in the same period.
Items
Dividends
$ 25,000
50,000
Interest expense
Equity earnings in Mathias
Net income
Statement of Retained Earnings
Retained earnings, 1/1
Net income (above)
Dividends declared
Retained earnings, 12/31
Balance Sheet
Cash
Accounts receivable
Inventory
Investment in Mathias.
Equipment (net)
Patents
Unpatented technology
Goodwill
Total assets
Accounts payable
Long-term debt
Common stock
Retained earnings, 12/31
Total liabilities and equity
Allison
$ (6,620,000)
4,654,000
930,000
457,500
77,000
(577,750)
$ (1,079,250)
$ (5,450,000)
(1,079,250)
560,000
$ (5,969,250)
$ 91,500
1,005,000
1,810,000
6,721,625
3,810,000
122,500
2,180,000
463,500
$ 16,284,125
$ (1,034,875)
(1,000,000)
(8,200,000)
(5,969,250)
$ (16,204, 125)
Mathias
$ (3,955,000)
2,535,750
310,000
119,500
71,000
8
$ (918,750)
$ (1,989,375)
(918,750)
50,000
$ (2,858,125)
$ 159,500
252,500
840,000
8
2,090,500
8
1,505,000
$ 888,000
2,610,000
(155,000)
0
3,343,000
$ 702,500
$ 4,847,500
$ (289,375)
(1,200,000)
(500,000)
(2,858,125)
$ (4,847,500)
Required:
a. Determine the annual excess fair over book value amortization.
b. Prepare a worksheet to determine the consolidated values to be reported on Allison's financial statements.
Transcribed Image Text:Allison Corporation acquired all of the outstanding voting stock of Mathias, Incorporated, on January 1, 2023, in exchange for $6,100,500 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year- ends. At the acquisition date, Mathias's stockholders' equity was $2,055,000 including retained earnings of $1,555,000. At the acquisition date, Allison prepared the following fair-value allocation schedule for its newly acquired subsidiary: $ 6,100,500 2,055,000 $ 4,045,500 Consideration transferred Mathias stockholders' equity Excess fair over book value to unpatented technology (8-year remaining life) to patents (18-year remaining life) to increase long-term debt (undervalued, 5-year remaining life) Goodwill Year Postacquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the business combination, Mathias reports the following income and dividends: 2023 2024 Income $ 459,375 918,750 Income Statement Sales Cost of goods sold Depreciation expense Amortization expense No asset impairments have occurred since the acquisition date. Individual financial statements for each company as of December 31, 2024, follow. Parentheses indicate credit balances. Dividends declared were paid in the same period. Items Dividends $ 25,000 50,000 Interest expense Equity earnings in Mathias Net income Statement of Retained Earnings Retained earnings, 1/1 Net income (above) Dividends declared Retained earnings, 12/31 Balance Sheet Cash Accounts receivable Inventory Investment in Mathias. Equipment (net) Patents Unpatented technology Goodwill Total assets Accounts payable Long-term debt Common stock Retained earnings, 12/31 Total liabilities and equity Allison $ (6,620,000) 4,654,000 930,000 457,500 77,000 (577,750) $ (1,079,250) $ (5,450,000) (1,079,250) 560,000 $ (5,969,250) $ 91,500 1,005,000 1,810,000 6,721,625 3,810,000 122,500 2,180,000 463,500 $ 16,284,125 $ (1,034,875) (1,000,000) (8,200,000) (5,969,250) $ (16,204, 125) Mathias $ (3,955,000) 2,535,750 310,000 119,500 71,000 8 $ (918,750) $ (1,989,375) (918,750) 50,000 $ (2,858,125) $ 159,500 252,500 840,000 8 2,090,500 8 1,505,000 $ 888,000 2,610,000 (155,000) 0 3,343,000 $ 702,500 $ 4,847,500 $ (289,375) (1,200,000) (500,000) (2,858,125) $ (4,847,500) Required: a. Determine the annual excess fair over book value amortization. b. Prepare a worksheet to determine the consolidated values to be reported on Allison's financial statements.
Expert Solution
steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education