The Individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibsonacquired a 60 percent Interest in Keller on January 1, 2020, In exchange for various considerations totaling $480,000. At theacquisition date, the fair value of the noncontrolling interest was $320,000 and Keller's book value was $630,000. Keller haddeveloped internally a customer list that was not recorded on its books but had an acquisition-date fair value of $170,000. ThisIntangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for Its Investment in Keller.Gibson sold Keller land with a book value of $80,000 on January 2, 2020, for $160,000. Keller still holds this land at the end of thecurrent year.Keller regularly transfers Inventory to Gibson. In 2020, It shipped Inventory costing $154,000 to Gibson at a price of $220,000. During2021, Intra-entity shipments totaled $270,000, although the original cost to Keller was only $175,500. In each of these years, 20percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $40,000 at theend of 2021.salesCost of goods soldOperating expensesEquity in earnings of KellerNet incomeRetained earnings, 1/1/21Net income (above)Dividends declaredRetained earnings, 12/31/21CashAccounts receivableInventoryInvestment in KellerLandBuildings and equipment (net)Total assetsLiabilitiesCommon stockAdditional paid-in capitalRetained earnings, 12/31/21Total liabilities and equities(Note: Parentheses indicate a credit balance.)Gibson Company Keller Company$ (870,000) $ (570,000)570,000170,000(84,000)370,00060,0000$ (214,000) $$ (1,186,000) $(214,000)150,000$ (1,250,000) $$$176,000370,000460,000819,000180,000460,000503,000370,000$ 2,508,000$ 1,780,000$ (598,000) $ (585,000)(660,000)0(140,000)(655,000)(140,000)60,000(735,000)80,000480,000390,0000(390,000)(70,000)(735,000)(1,250,000)$ (2,508,000) $ (1,780,000)a. Prepare a worksheet to consolidate the separate 2021 financial statements for Gibson and Keller.

The Individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson acquired a 60 percent Interest in Keller on January 1, 2020, In exchange for various considerations totaling $480,000. At the acquisition date, the fair value of the noncontrolling Interest was $320,000 and Keller's book value was $630,000. Keller had developed internally a customer list that was not recorded on Its books but had an acquisition-date fair value of $170,000. This Intangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for its Investment In Keller. Gibson sold Keller land with a book value of $80,000 on January 2, 2020, for $160,000. Keller still holds this land at the end of the current year.

The Individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson acquired a 60 percent Interest in Keller on January 1, 2020, In exchange for various considerations totaling $480,000. At the acquisition date, the fair value of the noncontrolling Interest was $320,000 and Keller's book value was $630,000. Keller had developed internally a customer list that was not recorded on Its books but had an acquisition-date fair value of $170,000. This Intangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for its Investment In Keller. Gibson sold Keller land with a book value of $80,000 on January 2, 2020, for $160,000. Keller still holds this land at the end of the current year.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: On January 1, 2023, Holland Corporation paid $7 per share to a group of Zeeland Corporation…

A: Consolidation is an activity in which financial statements of a parent and its subsidiary should be…

Q: a. Stayer's building (net of accumulated depreciation). b. Stayer's technology processes (net of…

A: When companies create statements they merge the financial data, from the main company and its…

Q: ulder, Inc., obtained 90 percent of Rock Corporation on January 1, 2019. Annual amortization of $…

A: Acquisition accounting is a method of reporting the purchase of a company on the balance sheet of…

Q: Camille, Inc., bought all outstanding shares of Jordan Corporation on January 1, 2019, for $880,000…

A: Option 4th is correct "The fair value of the expected contingent payment increases goodwill at the…

Q: On January 1, 2020, Doone Corporation acquired 60 percent of the outstanding voting stock of Rockne…

A: Journal entry is a primary entry that records the financial transactions initially. The transactions…

Q: On July 1, 2019, Killearn Company acquired 88,000 of the outstanding shares of Shaun Company for $13…

A: SOLUTION-A THE EQUITY INCOME TO BE RECOGNIZED BY COMPANY K DURING EACH OF THIS YEARS- PARTICULARS…

Q: Protrade Corporation acquired 80 percent of the outstanding voting stock of Seacraft Company on…

A: A consolidation worksheet is a spreadsheet that is used to create annual financial reports for a…

Q: Boulder, Inc., obtained 90 percent of Rock Corporation on January 1, 2019. Annual amortization of…

A: After combining their financial statements, a company's and its subsidiaries combined net income is…

Q: Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on…

A: Consolidated financial statements is prepared when the company acquires 50% or more the voting…

Q: Prepare the acquisition analysis at 1 July 2019. Prepare the consolidation worksheet entries for…

Q: On 1 July 2019, Brad Ltd acquired all of the assets and liabilities of Pitt Ltd. In exchange for…

A: We will do acquisition analysis by calculating Net assets and good will, Net assets is calculated…

Q: On January 1, 2020, Corgan Company acquired 70 percent of the outstanding voting stock of Smashing,…

A: An accounting methodology that a business uses to recognize the earnings from its investment in…

Q: On July 1, 2019, Killearn Company acquired 124,000 of the outstanding shares of Shaun Company for…

Q: Show how Panther computed its $64,125 equity in Stark's earnings bala Stark reported net income…

A: Consolidated accounting refers to the process of combining the financial statement of a parent…

Q: Intor Company acquired 20% of the ordinary shares of Intee Company on January 1, 2019. At this date,…

A: Mergers and acquisitions refer to transactions between two companies to combine one or more…

Q: Use the following to answer questions 8 through 10: On May 1, 2021, Jazzie Co. agreed to sell the…

A: SOLUTION- WORKING NOTE- GAIN ON ASSET SALE = ($80 MILLION - $ 48 MILLION)…

Q: On July 1, 2021, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for…

A: As per the honor code, we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit…

Q: Mighty Company purchased a 60 percent interest in Lowly Company on January 1, 2020, for $459,900 in…

A: Formulas:

Q: 3ybel business fair value in excess of its corresponding book value was assigned to trademarks. This…

Q: a. Show how Panther computed its $64,125 equity in Stark's earnings balance. b. Prepare a 2021…

A: S's reported income$( 99,800)Patented technology amortization $20,625Starting inventory gross…

Q: The individual financial statements for Gibson Company and Keller Company for the year ending…

A: Consolidation is an activity in which financial statements of a parent and its subsidiary should be…

Q: On January 1, 2020, Paloma Corporation exchanged $1,710,000 cash for 90 percent of the outstanding…

A: Calculation of consolidate Balances as of December 31, 2021 is as follows: Resultant table:

Q: Jackson acquires 70% of Storm on January 1, 2021. At acquisition date the book value of all of…

A: NCI refers to the amount of shares held by a company other than the parent company if the company…

Q: McCoy has the following account balances as of December 31, 2020 before an acquisition transaction…

A: Common stock is a kind of shares that is issued by the entity in order to raise funds. The dividend…

Q: uisition-date fair value of $350,000. This intangible asset is being amortized over 20 years. Gibson…

A: The process of integrating the financial results of numerous subsidiary firms into the parent…

Q: On July 1, 2019, Killearn Company acquired 120,000 of the outstanding shares of Shaun Company for…

Question

The Individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson
acquired a 60 percent Interest in Keller on January 1, 2020, In exchange for various considerations totaling $480,000. At the
acquisition date, the fair value of the noncontrolling interest was $320,000 and Keller's book value was $630,000. Keller had
developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $170,000. This
Intangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for Its Investment in Keller.
Gibson sold Keller land with a book value of $80,000 on January 2, 2020, for $160,000. Keller still holds this land at the end of the
current year.
Keller regularly transfers Inventory to Gibson. In 2020, It shipped Inventory costing $154,000 to Gibson at a price of $220,000. During
2021, Intra-entity shipments totaled $270,000, although the original cost to Keller was only $175,500. In each of these years, 20
percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $40,000 at the
end of 2021.
sales
Cost of goods sold
Operating expenses
Equity in earnings of Keller
Net income
Retained earnings, 1/1/21
Net income (above)
Dividends declared
Retained earnings, 12/31/21
Cash
Accounts receivable
Inventory
Investment in Keller
Land
Buildings and equipment (net)
Total assets
Liabilities
Common stock
Additional paid-in capital
Retained earnings, 12/31/21
Total liabilities and equities
(Note: Parentheses indicate a credit balance.)
Gibson Company Keller Company
$ (870,000) $ (570,000)
570,000
170,000
(84,000)
370,000
60,000
0
$ (214,000) $
$ (1,186,000) $
(214,000)
150,000
$ (1,250,000) $
$
$
176,000
370,000
460,000
819,000
180,000
460,000
503,000
370,000
$ 2,508,000
$ 1,780,000
$ (598,000) $ (585,000)
(660,000)
0
(140,000)
(655,000)
(140,000)
60,000
(735,000)
80,000
480,000
390,000
0
(390,000)
(70,000)
(735,000)
(1,250,000)
$ (2,508,000) $ (1,780,000)
a. Prepare a worksheet to consolidate the separate 2021 financial statements for Gibson and Keller.

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1: Consolidation:

VIEW

Step 2: Working Notes:

VIEW

Step 3: Prepare a worksheet to consolidate the separate 2021 financial statements:

VIEW

Solution

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 4 steps with 8 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

On January 1, 2020, Corgan Company acquired 80 percent of the outstanding voting stock of Smashing, Inc., for a total of $1,560,000 in cash and other consideration. At the acquisition date, Smashing had common stock of $900,000, retained earnings of $450,000, and a noncontrolling interest fair value of $390,000. Corgan attributed the excess of fair value over Smashing's book value to various covenants with a 20-year remaining life. Corgan uses the equity method to account for its investment in Smashing. During the next two years, Smashing reported the following: Net Income Dividends Declared Inventory Purchases from Corgan 2020 $350,000 $ 55,000 $ 300,000 2021 330,000 $ 65,000 $ 320,000 Corgan sells inventory to Smashing using a 60 percent markup on cost. At the end of 2020 and 2021, 40 percent of the current year purchases remain in Smashing's inventory. Compute the equity method balance in Corgan's Investment in Smashing, Inc., account…
On 1 July 2019, Silver Ltd, a reporting entity, acquired all of the issued shares of Brumby Ltd. As part of the settlement, Silver Ltd agreed to pay $1,700,000 on 1 July 2019 and $1,284,000 payable on 1 July 2020. The appropriate discount rate was 7% per annum. Silver Ltd also issued 475,000 shares of Silver Ltd to the shareholders of Brumby Ltd. At acquisition date, the fair value of the ordinary shares of Silver Ltd were $2.50 and the fair value of the ordinary shares of Brumby Ltd were $3.00. Brumby Ltd's shareholders' equity on 1 July 2019 consisted of the following: Issued capital $1,900,000 Retained earnings $650,000 Total shareholders' equity $ 2,550,000 At 1 July 2019, all of Brumby Ltd's net assets were recorded at fair value, except the following items: Carrying Amount Fair Value Machinery $1,120,000 $1,400,000 Brumby Ltd purchased the plant for $1,500,000. On 1 July 2019, the plant had an estimated remaining useful life of 7 years with zero residual value. Brumby Ltd is…
On June 30, 2021, Plaster, Inc., paid $988,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $247,000. At acquisition date, Stucco reported the following book values for its assets and liabilities: Cash Accounts receivable Inventory Land Buildings Equipment Accounts payable (Parentheses indicate credit balances.) On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows: $ 64,500 136,900 Equipment (3-year remaining life) Database (10-year remaining life) Cash Accounts receivable (net) Inventory Land Buildings (net) Equipment (net) Database 219, 200 70,400 189,400 324,300 (37,700) At the end of 2021, the following comparative (2020 and 2021) balance sheets and consolidated income statement were available: Plaster, Inc. December 31, 2020 Total assets Accounts payable Long-term liabilities Common stock Noncontrolling interest…
ProForm acquired 70 percent of ClipRite on June 30, 2020, for $910,000 in cash. Based on ClipRite’s acquisition-date fair value, an unrecorded intangible of $400,000 was recognized and is being amortized at the rate of $10,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $390,000 at the acquisition date. The 2021 financial statements are as follows: ProForm ClipRite Sales $ (800,000 ) $ (600,000 ) Cost of goods sold 535,000 400,000 Operating expenses 100,000 100,000 Dividend income (35,000 ) 0 Net income $ (200,000 ) $ (100,000 ) Retained earnings, 1/1/21 $ (1,300,000 ) $ (850,000 ) Net income (200,000 ) (100,000 ) Dividends declared 100,000 50,000 Retained earnings, 12/31/21 $ (1,400,000 ) $ (900,000 ) Cash and receivables $ 400,000 $ 300,000 Inventory 290,000 700,000 Investment in ClipRite 910,000 0…
Denber Co. acquired 60% of the common stock of Kailey Corp. on September 1, 2019. For 2019, Kailey reported revenues of $810,000 and expenses of $630,000, not including its investment in Denber, and all reflected evenly throughout the year. The annual amount of amortization related to this acquisition was $15,000. What is the amount of the noncontrolling interest's share of Kailey's income for 2019? a. $72,000. b. $22,000. c. $66,000. d. $24,000. e. $48,000.
On July 1, 2019, Killearn Company acquired 105,000 of the outstanding shares of Shaun Company for $19 per share. This acquisition gave Killearn a 40 percent ownership of Shaun and allowed Killearn to significantly influence the investee’s decisions. As of July 1, 2019, the investee had assets with a book value of $5 million and liabilities of $1,101,500. At the time, Shaun held equipment appraised at $280,000 more than book value; it was considered to have a seven-year remaining life with no salvage value. Shaun also held a copyright with a five-year remaining life on its books that was undervalued by $650,000. Any remaining excess cost was attributable to goodwill. Depreciation and amortization are computed using the straight-line method. Killearn applies the equity method for its investment in Shaun. Shaun's policy is to declare and pay a $1 per share cash dividend every April 1 and October 1. Shaun's income, earned evenly throughout each year, was $640,000 in 2019, $670,600 in…
Parson Company acquired an 80 percent interest in Syber Company on January 1, 2020. Any portion of Syber's business fair value in excess of its corresponding book value was assigned to trademarks. This intangible asset has subsequently undergone annual amortization based on a 15-year life. Over the past two years, regular intra-entity inventory sales transpired between the two companies. No payment has yet been made on the latest transfer. All dividends are paid in the same period as declared. The individual financial statements for the two companies as well as consolidated totals for 2021 follow (credit balances indicated by parentheses):
Ajax is reviewing its previous 100% acquisition of Baxter to determine if there is goodwill impairment. At December 31, 2020 Ajax has recorded Goodwill of $330,000 on its books relating to this acquisition. At December 31, 2020, Baxter had a book value of net assets of $400,000 (excluding goodwill) and an estimated fair value for the company of $600,000. What is the amount (if any) of the goodwill write-off required to be booked by Ajax at December 31, 2020 under the FASB rules effective in 2020
Dog
On May 1, 2021, Jazzie Co. agreed to sell the assets of its Mister Division to Shawna Inc. for $80 million. The sale was completed on December 31, 2021. Jazzie’s year ends on December 31st. The following additional facts pertain to the transaction: The Mister Division qualifies as a component of an entity as defined by GAAP. Mister's net assets totaled $48 million on Jazzie's books at the time of the sale. Mister incurred a pre-tax operating loss of $10 million in 2021. Jazzie’s income tax rate is 40%. Suppose that the Mister Division's assets had not been sold by December 31, 2021, but were considered held for sale. Assume that the fair value of these assets at December 31 was $40 million. In their 2021 income statement, Jazzie Co. would report for discontinued operations: Group of answer choices a $6 million after tax loss. a $10 million after tax loss. a $10.8 million after tax loss. an $18 million after tax loss.
On July 1, 2021, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $785,225 in cash and equity securities. The remaining 30 percent of Atlanta's shares traded closely near an average price that totaled $336,525 both before and after Truman's acquisition. In reviewing its acquisition, Truman assigned a $128.500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is anticipated to have a remaining life of five years. The following financial information is available for these two companies for 2021. In addition, the subsidiary's income was earned uniformly throughout the year. The subsidiary declared dividends quarterly. Revenues Operating expenses Income of subsidiary Net income Retained earnings, 1/1/21 Net income (above) Dividends declared Retained earnings, 12/31/21 Current assets Investment in Atlanta Land Buildings Total assets Liabilities…
On January 1, 2024, Morey, Incorporated, exchanged $180,575 for 25 percent of Amsterdam Corporation. Morey appropriately applied the equity method to this investment. At January 1, the book values of Amsterdam’s assets and liabilities approximated their fair values. On June 30, 2024, Morey paid $605,500 for an additional 70 percent of Amsterdam, thus increasing its overall ownership to 95 percent. The price paid for the 70 percent acquisition was proportionate to Amsterdam’s total fair value. At June 30, the carrying amounts of Amsterdam’s assets and liabilities approximated their fair values. Any remaining excess fair value was attributed to goodwill. Amsterdam reports the following amounts at December 31, 2024 (credit balances shown in parentheses): Revenues $ (291,000) Expenses 186,000 Retained earnings, January 1 (237,300) Dividends declared, October 1 10,000 Common stock (500,000) Amsterdam’s revenue and expenses were distributed evenly throughout the year, and no…