The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2020, in exchange for various considerations totaling $750,000. At the acquisition date, the fair value of the noncontrolling interest was $500,000 and Keller's book value was $1,000,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $250,000. This intangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for its investment in Keller.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Prepare a worksheet to consolidate the separate 2021 financial statements for Gibson and Keller.

The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson
acquired a 60 percent interest in Keller on January 1, 2020, in exchange for various considerations totaling $750,000. At the
acquisition date, the fair value of the noncontrolling interest was $500,000 and Keller's book value was $1,000,000. Keller had
developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $250,000. This
intangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for its investment in Keller.
Gibson sold Keller land with a book value of $75,000 on January 2, 2020, for $160,000. Keller still holds this land at the end of the
current year.
Keller regularly transfers inventory to Gibson. In 2020, it shipped inventory costing $180,000 to Gibson at a price of $300,000. During
2021, intra-entity shipments totaled $350,000, although the original cost to Keller was only $245,000. In each of these years, 20
percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $35,000 at the
end of 2021.
Sales
Cost of goods sold
Operating expenses
Equity in earnings of Keller
Net income
Retained earnings, 1/1/21
Net income (above)
Dividends declared
Retained earnings, 12/31/21
Cash
Accounts receivable.
Inventory
Investment in Keller
Land
Buildings and equipment (net)
Total assets
Liabilities
Common stock
Additional paid-in capital
Retained earnings, 12/31/21
Total liabilities and equities.
(Note: Parentheses indicate credit balance.)
Gibson
Company
$(950,000)
650,000
140,000
(102,000)
$ (262,000)
$(1,266,000) $
(262,000)
145,000
$(1,383,000)
$ 184,000
386,000
540,000
966,000
120,000
511,000
$ 2,707,000
$
(584,000)
(740,000)
0
Keller
Company
$ (650,000)
450,000
30,000
0
(1,383,000)
$(2,707,000)
(170,000)
(695,000)
(170,000)
45,000
(820,000)
$
60,000
560,000
470,000
0
540,000
450,000
$ 2,080,000
$ (720,000)
(470,000)
(70,000)
(820,000)
$(2,080,000)
a. Prepare a worksheet to consolidate the separate 2021 financial statements for Gibson and Keller.
Transcribed Image Text:The individual financial statements for Gibson Company and Keller Company for the year ending December 31, 2021, follow. Gibson acquired a 60 percent interest in Keller on January 1, 2020, in exchange for various considerations totaling $750,000. At the acquisition date, the fair value of the noncontrolling interest was $500,000 and Keller's book value was $1,000,000. Keller had developed internally a customer list that was not recorded on its books but had an acquisition-date fair value of $250,000. This intangible asset is being amortized over 20 years. Gibson uses the partial equity method to account for its investment in Keller. Gibson sold Keller land with a book value of $75,000 on January 2, 2020, for $160,000. Keller still holds this land at the end of the current year. Keller regularly transfers inventory to Gibson. In 2020, it shipped inventory costing $180,000 to Gibson at a price of $300,000. During 2021, intra-entity shipments totaled $350,000, although the original cost to Keller was only $245,000. In each of these years, 20 percent of the merchandise was not resold to outside parties until the period following the transfer. Gibson owes Keller $35,000 at the end of 2021. Sales Cost of goods sold Operating expenses Equity in earnings of Keller Net income Retained earnings, 1/1/21 Net income (above) Dividends declared Retained earnings, 12/31/21 Cash Accounts receivable. Inventory Investment in Keller Land Buildings and equipment (net) Total assets Liabilities Common stock Additional paid-in capital Retained earnings, 12/31/21 Total liabilities and equities. (Note: Parentheses indicate credit balance.) Gibson Company $(950,000) 650,000 140,000 (102,000) $ (262,000) $(1,266,000) $ (262,000) 145,000 $(1,383,000) $ 184,000 386,000 540,000 966,000 120,000 511,000 $ 2,707,000 $ (584,000) (740,000) 0 Keller Company $ (650,000) 450,000 30,000 0 (1,383,000) $(2,707,000) (170,000) (695,000) (170,000) 45,000 (820,000) $ 60,000 560,000 470,000 0 540,000 450,000 $ 2,080,000 $ (720,000) (470,000) (70,000) (820,000) $(2,080,000) a. Prepare a worksheet to consolidate the separate 2021 financial statements for Gibson and Keller.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 8 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education