Homework Help is Here – Start Your Trial Now!
Business
Accounting
On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $384,000. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $227,100. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $256,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $73,300 and an unrecorded customer list (15-year remaining life) assessed at a $49,500 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Transfer Price to Stinson Ending Balance (at transfer price) $154,500 150, 800 Year Cost to McIlroy 2020 2021 $123,600 113, 100 The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow: McIlroy, Inc. Stinson, Inc. $ (711,000) $ (349,000) 213,400 467,300 192,405 (32,177) 72,800 0 (83,472) (739,000) (83,472) 46,200 Sales Cost of goods sold Operating expenses Equity in earnings in Stinson Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in Stinson Buildings (net) Equipment (net) Patents (net) Total assets Liabilities Common stock Retained earnings, 12/31/21 Total liabilities and equities (Note: Parentheses indicate a credit balance.) $ $ $51,500 37,700 $ $ (776,272) 264,400 248,400 422,239 322,000 230,000 0 $ 1,487,039 $ (410,767) (300,000) (776,272) $(1,487,039) $ (62,800) $ (281,100) (62,800) 16,100 $ (327,800) $ 149, 300 130, 100 0 203,300 86,900 21,400 $ 591,000 $ (163,200) (100,000) (327,800) $ (591,000)

On January 1, 2020, Mcllroy, Inc., acquired a 60 percent interest in the common stock of Stinson, Inc., for $384,000. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $227,100. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $256,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $73,300 and an unrecorded customer list (15-year remaining life) assessed at a $49,500 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. Since acquisition, Mcllroy has applied the equity method to its Investment in Stinson account and no goodwill impairment has occurred. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Transfer Price to Stinson Ending Balance (at transfer price) $154,500 150, 800 Year Cost to McIlroy 2020 2021 $123,600 113, 100 The individual financial statements for these two companies as of December 31, 2021, and the year then ended follow: McIlroy, Inc. Stinson, Inc. $ (711,000) $ (349,000) 213,400 467,300 192,405 (32,177) 72,800 0 (83,472) (739,000) (83,472) 46,200 Sales Cost of goods sold Operating expenses Equity in earnings in Stinson Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in Stinson Buildings (net) Equipment (net) Patents (net) Total assets Liabilities Common stock Retained earnings, 12/31/21 Total liabilities and equities (Note: Parentheses indicate a credit balance.) $ $ $51,500 37,700 $ $ (776,272) 264,400 248,400 422,239 322,000 230,000 0 $ 1,487,039 $ (410,767) (300,000) (776,272) $(1,487,039) $ (62,800) $ (281,100) (62,800) 16,100 $ (327,800) $ 149, 300 130, 100 0 203,300 86,900 21,400 $ 591,000 $ (163,200) (100,000) (327,800) $ (591,000)

FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
See similar textbooks
icon
Related questions
Question
### Financial Accounting Exercise: Investment Account Balance #### Exercise Instructions a. Show how McIlroy determined the $422,239 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson’s income. b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2021. --- #### Task Instructions Complete this question by entering your answers in the tabs below. ##### Required A (Tab): **Description:** Show how McIlroy determined the $422,239 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson’s income. *(Amounts to be deducted should be indicated with a minus sign.)* **Table Layout:** | **Description** | **Amount** | |------------------------------------------|-------------| | | | | | | | | | | | | | | | | | | | | | ##### Required B (Tab): Click on "Required B" to switch to the second part of the exercise for further instructions on the worksheet preparation. --- **Note for Users:** - Ensure to use appropriate accounting principles and methods to determine the investment balance. - Pay attention to details when preparing the consolidated worksheet for accurate financial reporting. - Amounts to be deducted should be indicated with a minus sign.
Transcribed Image Text:### Financial Accounting Exercise: Investment Account Balance #### Exercise Instructions a. Show how McIlroy determined the $422,239 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson’s income. b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2021. --- #### Task Instructions Complete this question by entering your answers in the tabs below. ##### Required A (Tab): **Description:** Show how McIlroy determined the $422,239 Investment in Stinson account balance. Assume that McIlroy defers 100 percent of downstream intra-entity profits against its share of Stinson’s income. *(Amounts to be deducted should be indicated with a minus sign.)* **Table Layout:** | **Description** | **Amount** | |------------------------------------------|-------------| | | | | | | | | | | | | | | | | | | | | | ##### Required B (Tab): Click on "Required B" to switch to the second part of the exercise for further instructions on the worksheet preparation. --- **Note for Users:** - Ensure to use appropriate accounting principles and methods to determine the investment balance. - Pay attention to details when preparing the consolidated worksheet for accurate financial reporting. - Amounts to be deducted should be indicated with a minus sign.
### Acquisition and Financial Reporting Case Study: McIlroy, Inc. and Stinson, Inc. **Acquisition Overview:** On January 1, 2020, McIlroy, Inc. acquired a 60 percent interest in the common stock of Stinson, Inc. for $384,000. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $227,100. The fair value of the 40 percent noncontrolling interest was $256,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $73,300 and an unrecorded customer list (15-year remaining life) assessed at a $49,500 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. McIlroy has applied the equity method to its investment in Stinson account with no goodwill impairment occurring. At year-end, there are no intra-entity payables or receivables. **Intra-entity Inventory Sales:** The table below outlines intra-entity inventory sales between McIlroy and Stinson: | Year | Cost to McIlroy | Transfer Price to Stinson | Ending Balance (at transfer price) | |------|------------------|---------------------------|-----------------------------------| | 2020 | $123,600 | $154,500 | $51,500 | | 2021 | $113,100 | $150,800 | $37,700 | **Individual Financial Statements:** The following table provides the individual financial statements for McIlroy, Inc. and Stinson, Inc. for the year ended December 31, 2021: #### Financial Performance | Item | McIlroy, Inc. | Stinson, Inc. | |-------------------------------|-----------------|----------------| | Sales | $(711,000) | $(349,000) | | Cost of goods sold | 467,300 | 213,400 | | Operating expenses | 192,405 | 72,800 | | Equity in earnings in Stinson | 32,177 | 0 | | **Net income** | $(83,472) | $(62,800) | #### Retained Earnings | Item | McIlroy, Inc.
Transcribed Image Text:### Acquisition and Financial Reporting Case Study: McIlroy, Inc. and Stinson, Inc. **Acquisition Overview:** On January 1, 2020, McIlroy, Inc. acquired a 60 percent interest in the common stock of Stinson, Inc. for $384,000. Stinson's book value on that date consisted of common stock of $100,000 and retained earnings of $227,100. The fair value of the 40 percent noncontrolling interest was $256,000. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $73,300 and an unrecorded customer list (15-year remaining life) assessed at a $49,500 fair value. Any remaining excess acquisition-date fair value was assigned to goodwill. McIlroy has applied the equity method to its investment in Stinson account with no goodwill impairment occurring. At year-end, there are no intra-entity payables or receivables. **Intra-entity Inventory Sales:** The table below outlines intra-entity inventory sales between McIlroy and Stinson: | Year | Cost to McIlroy | Transfer Price to Stinson | Ending Balance (at transfer price) | |------|------------------|---------------------------|-----------------------------------| | 2020 | $123,600 | $154,500 | $51,500 | | 2021 | $113,100 | $150,800 | $37,700 | **Individual Financial Statements:** The following table provides the individual financial statements for McIlroy, Inc. and Stinson, Inc. for the year ended December 31, 2021: #### Financial Performance | Item | McIlroy, Inc. | Stinson, Inc. | |-------------------------------|-----------------|----------------| | Sales | $(711,000) | $(349,000) | | Cost of goods sold | 467,300 | 213,400 | | Operating expenses | 192,405 | 72,800 | | Equity in earnings in Stinson | 32,177 | 0 | | **Net income** | $(83,472) | $(62,800) | #### Retained Earnings | Item | McIlroy, Inc.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 6 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS