On July 1, 2021, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $792,400 in cash and equity securities. The remaining 30 percent of Atlanta’s shares traded closely near an average price that totaled $339,600 both before and after Truman’s acquisition. In reviewing its acquisition, Truman assigned a $125,500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is anticipated to have a remaining life of five years. The following financial information is available for these two companies for 2021. In addition, the subsidiary’s income was earned uniformly throughout the year. The subsidiary declared dividends quarterly. Truman Atlanta Revenues $ (768,485 ) $ (536,000 ) Operating expenses 418,000 378,000 Income of subsidiary (46,515 ) 0 Net income $ (397,000 ) $ (158,000 ) Retained earnings, 1/1/21 $ (884,000 ) $ (547,000 ) Net income (above) (397,000 ) (158,000 ) Dividends declared 155,000 50,000 Retained earnings, 12/31/21 $ (1,126,000 ) $ (655,000 ) Current assets $ 542,585 $ 423,000 Investment in Atlanta 821,415 0 Land 404,000 256,000 Buildings 742,000 690,000 Total assets $ 2,510,000 $ 1,369,000 Liabilities $ (884,000 ) $ (394,000 ) Common stock (95,000 ) (300,000 ) Additional paid-in capital (405,000 ) (20,000 ) Retained earnings, 12/31/21 (1,126,000 ) (655,000 ) Total liabilities and stockholders' equity $ (2,510,000 ) $ (1,369,000 ) What is the excess fair-value assigned to patent and goodwill? How did Truman allocate the goodwill from the acquisition across the controlling and noncontrolling interests? How did Truman derive the Investment in Atlanta account balance at the end of 2021? Prepare a worksheet to consolidate the financial statements of these two companies as of December 31, 2021. At year-end, there were no intra-entity receivables or payables.
On July 1, 2021, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $792,400 in cash and equity securities. The remaining 30 percent of Atlanta’s shares traded closely near an average price that totaled $339,600 both before and after Truman’s acquisition.
In reviewing its acquisition, Truman assigned a $125,500 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is anticipated to have a remaining life of five years.
The following financial information is available for these two companies for 2021. In addition, the subsidiary’s income was earned uniformly throughout the year. The subsidiary declared dividends quarterly.
Truman | Atlanta | ||||||
Revenues | $ | (768,485 | ) | $ | (536,000 | ) | |
Operating expenses | 418,000 | 378,000 | |||||
Income of subsidiary | (46,515 | ) | 0 | ||||
Net income | $ | (397,000 | ) | $ | (158,000 | ) | |
$ | (884,000 | ) | $ | (547,000 | ) | ||
Net income (above) | (397,000 | ) | (158,000 | ) | |||
Dividends declared | 155,000 | 50,000 | |||||
Retained earnings, 12/31/21 | $ | (1,126,000 | ) | $ | (655,000 | ) | |
Current assets | $ | 542,585 | $ | 423,000 | |||
Investment in Atlanta | 821,415 | 0 | |||||
Land | 404,000 | 256,000 | |||||
Buildings | 742,000 | 690,000 | |||||
Total assets | $ | 2,510,000 | $ | 1,369,000 | |||
Liabilities | $ | (884,000 | ) | $ | (394,000 | ) | |
Common stock | (95,000 | ) | (300,000 | ) | |||
Additional paid-in capital | (405,000 | ) | (20,000 | ) | |||
Retained earnings, 12/31/21 | (1,126,000 | ) | (655,000 | ) | |||
Total liabilities and |
$ | (2,510,000 | ) | $ | (1,369,000 | ) | |
-
What is the excess fair-value assigned to patent and
goodwill ? -
How did Truman allocate the goodwill from the acquisition across the controlling and noncontrolling interests?
-
How did Truman derive the Investment in Atlanta account balance at the end of 2021?
-
Prepare a worksheet to consolidate the financial statements of these two companies as of December 31, 2021. At year-end, there were no intra-entity receivables or payables.
![Current assets
542,585 $
423,000
Investment in Atlanta
821,415
Land
404,000
256,000
Buildings
742,000
690,000
Patent
Goodwill
Total assets
$ 2,510,000 $ 1,369,000
$ (884,000) $ (394,000)
(300,000)
(20,000)
Liabilities
Common stock
(95,000)
Additional paid in capital
Retained earnings, 12/31/21
(405,000)
(1,126,000)
(655,000)
Noncontrolling interest 7/1
Noncontrolling interest 12/31
Total liabilities and stockholders' equity
$ (2,510,000) $ (1,369,000) $](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ffb5a4648-6486-4609-979a-d94cb1f4678c%2Fec94457c-225d-4a4d-bc4a-7a01004cf001%2Fndb0aea_processed.png&w=3840&q=75)
![TRUMAN COMPANY AND ATLANTA COMPANY
Consolidation Worksheet
For Year Ending December 31, 2021
Truman
Atlanta
Consolidation Entries
Noncontrolling Consolidated
Company
Company
Debit
Credit
Interest
Totals
$ 768,485) $ (536,000)
378,000
Revenues
Operating expenses
Net income of subsidiary
Separate company net income
Consolidated net income
Net income attributable to NCI
418,000
(46,515)
$ (397,000) $
(158,000)
Net income attributable to Truman
$ (884,000) $ (547,000)
(158,000)
50,000
Retained earmings, 1/1/21
Net income
(397,000)
Dividends declared
Retained earmrings, 12/31/21
155,000
$ (1,126,000) $
(655,000)](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ffb5a4648-6486-4609-979a-d94cb1f4678c%2Fec94457c-225d-4a4d-bc4a-7a01004cf001%2Fs28er1p_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
“Since you have posted a question with multiple sub-parts, we will solve first three subparts for you. To get the remaining sub-parts solved, please repost the complete question and mention the sub-parts to be solved.”
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 6 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)