Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2022 Income Statement Sales $ 573,200 Costs of goods sold 273,945 Selling & administrative 124,717 Depreciation 54,560 EBIT $ 119,978 Interest 19,648 EBT $ 100,330 Taxes 40,132 Net income $ 60,198 Dividends $ 11,200 Addition to retained earnings 48,998 GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2021 Cash $ 13,480 Accounts payable $ 9,488 Accounts receivable 18,978 Notes payable 14,492 Inventory 13,810 Current liabilities $ 23,980 Current assets $ 46,268 Long-term debt $ 135,520 Net fixed assets $ 344,906 Owners' equity $ 231,674 Total assets $ 391,174 Total liabilities and owners’ equity $ 391,174 GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2022 Cash $ 14,466 Accounts payable $ 10,528 Accounts receivable 21,083 Notes payable 16,482 Inventory 22,770 Current liabilities $ 27,010 Current assets $ 58,319 Long-term debt $ 153,600 Net fixed assets $ 406,295 Owners' equity $ 284,004 Total assets $ 464,614 Total liabilities and owners’ equity $ 464,614 Calculate the operating cash flow. Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. Calculate the change in net working capital. Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. Calculate the net capital spending. Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. Calculate the cash flow from assets. Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. Calculate the cash flow to creditors. Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. Calculate the cash flow to stockholders. Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Graffiti Advertising, Incorporated, reported the following financial statements for the last two years.

2022 Income Statement
Sales $ 573,200
Costs of goods sold 273,945
Selling & administrative 124,717
Depreciation 54,560
EBIT $ 119,978
Interest 19,648
EBT $ 100,330
Taxes 40,132
Net income $ 60,198
Dividends $ 11,200
Addition to retained earnings 48,998
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31, 2021
Cash $ 13,480 Accounts payable $ 9,488
Accounts receivable 18,978 Notes payable 14,492
Inventory 13,810 Current liabilities $ 23,980
Current assets $ 46,268 Long-term debt $ 135,520
Net fixed assets $ 344,906 Owners' equity $ 231,674
Total assets $ 391,174 Total liabilities and owners’ equity $ 391,174
GRAFFITI ADVERTISING, INCORPORATED
Balance Sheet as of December 31, 2022
Cash $ 14,466 Accounts payable $ 10,528
Accounts receivable 21,083 Notes payable 16,482
Inventory 22,770 Current liabilities $ 27,010
Current assets $ 58,319 Long-term debt $ 153,600
Net fixed assets $ 406,295 Owners' equity $ 284,004
Total assets $ 464,614 Total liabilities and owners’ equity $ 464,614
  1. Calculate the operating cash flow.

    Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.

  2. Calculate the change in net working capital.

    Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.

  3. Calculate the net capital spending.

    Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.

  4. Calculate the cash flow from assets.

    Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.

  5. Calculate the cash flow to creditors.

    Note: Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.

  6. Calculate the cash flow to stockholders.

    Note: A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education