Financial Information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 $3,300.0 2,805.0 $495.0 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (25%) Net Income 86.0 $ 409.0 72.6 $336.4 134.6 $201.8 Common dividends $ 181.6 Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2020 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities 2020: $ 2021: $ b. What was the 2021 free cash flow? $ 2021 50.0 483.0 725.0 $1,258.0 864.0 $2,122.0 -Select- $ 264.0 225.0 66.0 $ 555.0 660.0 2020 $3,000.0 2,550.0 $450.0 $ $1,215.0 830,7 76.3 $ 907.0 $2,122.0 72.0 $ 378.0 66.0 $312.0 124.8 $187.2 $149.8 Long-term bonds Total liabilities 600.0 $1,080.0 675.9 Common stock Retained earnings 56.1 Common equity $ 732.0 Total llabilities and equity $1,812.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 42.0 420.0 630.0 $1,092.0 720.0 $1,812.0 $240.0 180.0 60.0 $ 480.0 $ c. How would you explain the large increase in 2021 dividends? 1. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends. II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends. III. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends. IV. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends. V. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Financial Information for Powell Panther Corporation is shown below:
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars)
Sales
Operating costs excluding depreciation and amortization
EBITDA
Depreciation and amortization
Earnings before interest and taxes (EBIT)
Interest
Assets
Cash and equivalents
Accounts receivable
Inventories
Total current assets
Net plant and equipment
Total assets
Liabilities and Equity
Accounts payable
Accruals
Earnings before taxes (EBT)
Taxes (25%)
Net Income
Common dividends
Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)
2020
2021: $
b. What was the 2021 free cash flow?
2021
$3,300.0
2,805.0
$495.0
$
2020
$3,000.0
2,550.0
$450.0
72.0
$378.0
66.0
$312.0
124.8
$187.2
$181.6 $149.8
-Select-
86.0
$ 409.0
72.6
$ 336.4
134.6
$201.8
2021
50.0 $
483.0
725.0
$1,258.0
864.0
$2,122.0
$264.0
225.0
Notes payable
66.0
Total current liabilities
$ 555.0
Long-term bonds
660.0
Total liabilities
$1,215.0
Common stock
830.7
Retained earnings
76.3
Common equity
$ 907.0
Total llabilities and equity
$2,122.0
Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should
be indicated by a minus sign.
a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash.
2020: $
42.0
420.0
630.0
$1,092.0
720.0
$1,812.0
$240.0
180.0
60.0
$ 480.0
600.0
$1,080.0
675.9
56.1
$ 732.0
$1,812.0
$
c. How would you explain the large increase in 2021 dividends?
1. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends.
II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends.
III. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends.
IV. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends.
V. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.
Transcribed Image Text:Financial Information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization Earnings before interest and taxes (EBIT) Interest Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Earnings before taxes (EBT) Taxes (25%) Net Income Common dividends Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2020 2021: $ b. What was the 2021 free cash flow? 2021 $3,300.0 2,805.0 $495.0 $ 2020 $3,000.0 2,550.0 $450.0 72.0 $378.0 66.0 $312.0 124.8 $187.2 $181.6 $149.8 -Select- 86.0 $ 409.0 72.6 $ 336.4 134.6 $201.8 2021 50.0 $ 483.0 725.0 $1,258.0 864.0 $2,122.0 $264.0 225.0 Notes payable 66.0 Total current liabilities $ 555.0 Long-term bonds 660.0 Total liabilities $1,215.0 Common stock 830.7 Retained earnings 76.3 Common equity $ 907.0 Total llabilities and equity $2,122.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 42.0 420.0 630.0 $1,092.0 720.0 $1,812.0 $240.0 180.0 60.0 $ 480.0 600.0 $1,080.0 675.9 56.1 $ 732.0 $1,812.0 $ c. How would you explain the large increase in 2021 dividends? 1. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends. II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends. III. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends. IV. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends. V. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education