Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)   2018 2017 Sales $ 1,800.0 $ 1,500.0 Operating costs excluding depreciation and amortization   1,395.0   1,275.0 EBITDA $ 405.0 $ 225.0 Depreciation and amortization   43.0   39.0 Earnings before interest and taxes (EBIT) $ 362.0 $ 186.0   Interest   40.0   33.0 Earnings before taxes (EBT) $ 322.0 $ 153.0   Taxes (40%)   128.8   61.2 Net income $ 193.2   $ 91.8   Common dividends $ 174.0   $ 73.0   Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars)   2018 2017 Assets Cash and equivalents $ 23.0 $ 18.0 Accounts receivable   248.0   225.0 Inventories   396.0   360.0   Total current assets $ 667.0 $ 603.0 Net plant and equipment   429.0   390.0 Total assets $ 1,096.0 $ 993.0 Liabilities and Equity Accounts payable $ 104.0 $ 90.0 Accruals   144.0   120.0 Notes payable   36.0   30.0   Total current liabilities $ 284.0 $ 240.0 Long-term bonds   360.0   300.0   Total liabilities $ 644.0 $ 540.0 Common stock   404.8   425.0 Retained earnings   47.2   28.0   Common equity $ 452.0 $ 453.0 Total liabilities and equity $ 1,096.0   $ 993.0   Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.   What was net operating working capital for 2017 and 2018? Assume the firm has no excess cash. 2017:  $   2018:  $   What was the 2018 free cash flow? $   How would you explain the large increase in 2018 dividends? The large increase in net income from 2017 to 2018 explains the large increase in 2018 dividends. The large increase in EBIT from 2017 to 2018 explains the large increase in 2018 dividends. The large increase in sales from 2017 to 2018 explains the large increase in 2018 dividends. The large increase in retained earnings from 2017 to 2018 explains the large increase in 2018 dividends. The large increase in free cash flow from 2017 to 2018 explains the large increase in 2018 dividends.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Financial information for Powell Panther Corporation is shown below:

Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)

  2018 2017
Sales $ 1,800.0 $ 1,500.0
Operating costs excluding depreciation and amortization   1,395.0   1,275.0
EBITDA $ 405.0 $ 225.0
Depreciation and amortization   43.0   39.0
Earnings before interest and taxes (EBIT) $ 362.0 $ 186.0
  Interest   40.0   33.0
Earnings before taxes (EBT) $ 322.0 $ 153.0
  Taxes (40%)   128.8   61.2
Net income $
193.2
 
$
91.8
 
Common dividends $
174.0
 
$
73.0
 

Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars)

  2018 2017
Assets
Cash and equivalents $ 23.0 $ 18.0
Accounts receivable   248.0   225.0
Inventories   396.0   360.0
  Total current assets $ 667.0 $ 603.0
Net plant and equipment   429.0   390.0
Total assets $ 1,096.0 $ 993.0
Liabilities and Equity
Accounts payable $ 104.0 $ 90.0
Accruals   144.0   120.0
Notes payable   36.0   30.0
  Total current liabilities $ 284.0 $ 240.0
Long-term bonds   360.0   300.0
  Total liabilities $ 644.0 $ 540.0
Common stock   404.8   425.0
Retained earnings   47.2   28.0
  Common equity $ 452.0 $ 453.0
Total liabilities and equity $
1,096.0
 
$
993.0
 

Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.

 

  1. What was net operating working capital for 2017 and 2018? Assume the firm has no excess cash.

    2017:  $  

    2018:  $  

  2. What was the 2018 free cash flow?

    $  

  3. How would you explain the large increase in 2018 dividends?

    1. The large increase in net income from 2017 to 2018 explains the large increase in 2018 dividends.
    2. The large increase in EBIT from 2017 to 2018 explains the large increase in 2018 dividends.
    3. The large increase in sales from 2017 to 2018 explains the large increase in 2018 dividends.
    4. The large increase in retained earnings from 2017 to 2018 explains the large increase in 2018 dividends.
    5. The large increase in free cash flow from 2017 to 2018 explains the large increase in 2018 dividends.

 

 

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education