Concept explainers
Videos
a)
To determine: The present value profit or loss of the deal.
Introduction:
Present value (PV):
It is the value that is in present form of money in contrast to some future amount. This is achieved when it is invested in compound interest.
The NPV is the measurement of profit that is calculated by subtracting the present values of
a)
Answer to Problem 39P
The present value profit or loss of the deal is $77,750.
Explanation of Solution
Given information:
Initial cost = $1,000,000
Salvage cost= $50,000
Interest rate = 10%
Yearly maintenance= $75,000
Yearly dues = $300,000
Number of members = 500
From the present value of $1 table,
PV annuity factor @ 10% for 0 year= 1.000
PV annuity factor @ 10% for 1 year= 0.909
PV annuity factor @ 10% for 2 year= 0.826
PV annuity factor @ 10% for 3 year= 0.751
PV annuity factor @ 10% for 4 year= 0.683
PV annuity factor @ 10% for 5 year= 0.621
Calculation of cost at year 0:
The cost at year 0 is calculated summing the initial investment and yearly maintenance and expenses.
Calculation revenue for year 5:
The revenue of year 5 is calculated by adding the yearly dues and the salvage cost.
The cost for year 1 to year 4 is $75,000. The revenue for year 1 to year 4 is $300,000.
Formula to calculate profit for each year:
Formula to calculate net present value (NPV) for each year:
Formula to calculate total profit:
Formula to calculate total net present value (NPV):
Calculation of profit for each year:
The profit is calculated by subtracting the yearly revenues with yearly cost.
Year 0 Profit:
Year 1 Profit:
Year 2 Profit:
Year 3 Profit:
Year 4 Profit:
Year 5 Profit:
Calculation of total profit:
The total profit is calculated by summing all the individual year profits.
Calculation of net present value (NPV):
The net present value for each year is calculated by multiplying the annuity factor with the respective profit.
Year 0 NPV:
Year 1 NPV:
Year 2 NPV:
Year 3 NPV:
Year 4 NPV:
Year 5 NPV:
Calculation of total net present value (NPV):
The total net present value (NPV) is calculated by summing all the individual NPV values.
Hence, the present value profit of the deal is $77,750.
b)
To determine: The special deal should be made or not made.
Introduction:
Present value (PV):
It is the value that is in present form of money in contrast to some future amount. This is achieved when it is invested in compound interest.
Net present value (NPV):
The NPV is the measurement of profit that is calculated by subtracting the present values of cash outflows and cash inflows. The NPV is used as a tool to measure the profitability of investing in a project.
b)
Answer to Problem 39P
The special deal should be made.
Explanation of Solution
Given information:
Initial cost = $0
Salvage cost= $0
Interest rate = 10%
Yearly maintenance= $0
Yearly dues = $600
From the present value of $1 table,
PV annuity factor @ 10% for 0 year= 1.000
PV annuity factor @ 10% for 1 year= 0.909
PV annuity factor @ 10% for 2 year= 0.826
PV annuity factor @ 10% for 3 year= 0.751
PV annuity factor @ 10% for 4 year= 0.683
PV annuity factor @ 10% for 5 year= 0.621
The cost for year 0 to year 5 is $0. The revenue for year 0 to year 5 is $600.
Formula to calculate profit for each year:
Formula to calculate net present value (NPV) for each year:
Formula to calculate total profit:
Formula to calculate total net present value (NPV):
Calculation of profit for each year:
The profit is calculated by subtracting the yearly revenues with yearly cost.
Year 0 Profit:
Year 1 Profit:
Year 2 Profit:
Year 3 Profit:
Year 4 Profit:
Year 5 Profit:
Calculation of total profit:
The total profit is calculated by summing all the individual year profits.
Calculation of net present value (NPV):
The net present value for each year is calculated by multiplying the annuity factor with the respective profit.
Year 0 NPV:
Year 1 NPV:
Year 2 NPV:
Year 3 NPV:
Year 4 NPV:
Year 5 NPV:
Calculation of total net present value (NPV):
The total net present value (NPV) is calculated by summing all the individual NPV values.
The present value profit of the deal is $2,274. The PV profit is less than $3,000. This deal is more worth than the health club deal.
Hence, the special must be made.
Want to see more full solutions like this?
Chapter 7 Solutions
EBK PRINCIPLES OF OPERATIONS MANAGEMENT
- Problems 2 Helen Murvis, hospital administrator for Portland General Hospital, is trying to determine whether to build a large wing onto the existing hospital, a small wing, or no wing at all. If the population of Portland continues to grow, a large wing could return $150,000 to the hospital each year. If the small wing were built, it would return S$60,000 to the hospital each year if the population continues to grow. If the population of Portland remains the same, the hospital would encounter a loss of $85,000 if the large wing were built. Furthermore, a loss of $45,000 would be realized if the small wing were constructed and the population remains the same. Unfortunately, Helen does not have any information about the future population of Portland * Develop a decision table for this problem. * Determine the best decision using the following decision criteria 1. Мaximax 2. Маximin 3. Minimax Regret Hurwicz (use a coefficient of realism of 0.75) 5. Equal likelihood 6. Expected Value 7.…arrow_forwardNeed alllarrow_forward53 A capacity alternative has an initial cost of $50,000 and cash flow of $20,000 for each of the next four years. If the cost of capital is 5 percent, what is the approximate net present value of this investment? Select one: $20,920 $49,840 $106,990 $26,160 $70,920arrow_forward
- Dawson Electronics is a manufacturer of high-tech control modules for lawn sprinkler systems. Denise, the CEO, is trying to decide if the company should develop one of the two potential new products, the Water Saver 1000 or the Greener Grass 5000. With each product, Dawson can capture a bigger market share if it chooses to expand capacity by buying additional machines. Given different demand scenarios, their probabilities of occurrence, and capacity expansion versus no change in capacity, the potential sale of each product are summarized in the included table. Click the icon to view the table. What is the expected payoff for the Water Saver 1000 and the Greener Grass 5000, with and without capacity expansion? The expected payoff for the Water Saver 1000 with the capacity expansion is $ integer.) The expected payoff for the Water Saver 1000 without the capacity expansion is $. (Enter your response as an integer.) ਗਿਆ (Enter your response as an The expected payoff for the Greener Grass…arrow_forwardEvaluate capacity alternatives using decision trees?arrow_forwardA biotech firm is considering abandoning its old plant, built 23 years ago, andconstructing a new facility that has 50% more square footage. The original cost of the old facility was $300,000, and its capacity in terms of standardizedproduction units is 250,000 units per year. The capacity of the new laboratoryis to be 400,000 units per year. During the past 23 years, costs of laboratoryconstruction have risen by an average of 5% per year. If the cost-capacity factor, based on square footage, is 0.80, what is the estimated cost of the newlaboratory?arrow_forward
- Theory of Constraints for a Restaurant Taylor’s is a popular restaurant that offers customers alarge dining room and comfortable bar area. Taylor Henry, the owner and manager of the restaurant,has seen the number of patrons increase steadily over the last two years and is considering whetherand when she will have to expand its available capacity. The restaurant occupies a large home, andall the space in the building is now used for dining, the bar, and kitchen, but space is available on theproperty to expand the restaurant. The restaurant is open from 6 p.m. to 10 p.m. each night (exceptMonday) and, on average, has 24 customers enter the bar and 50 enter the dining room during each ofthose hours. Taylor has noticed the trends over the last 2 years and expects that within about 4 years,the number of bar customers will increase by 50% and the dining customers will increase by 20%.Taylor is worried that the restaurant will be not be able to handle the increase and has asked you tostudy…arrow_forwardEvaluate capacity alternatives using decision tree ?arrow_forwardThe Candle Company plans to open a new retail store in Portland, Maine. The store will sell specialty candles for an average of $10 each. The average variable costs per candle are as follows: Wax $4 Other additives $2 Base $1 The company is negotiating its lease for the new location. The landlord has offered two leasing options: Option A) a lease of $2,500 per month; or Option B) a monthly lease cost of $2,000 plus 10% of the company's monthly sales revenue. The lease option that is more attractive for the company under its current sales expectations is option B, the fixed lease payment plus sales based commission because it results in the lowest total lease costs The indifference point is The company expects to sell approximately 400 candles per month. Requirement 2. At what level of sales (in units) would the company be indifferent between the two lease options? Show your proof. candles. Begin by selecting the equation to determine the indifference point. (Abbreviations used" FC =…arrow_forward
- 10.4 The staff of Jefferson Medical Services has estimated the following net cash flows for a food services operation that it may open in its outpatient clinic: Year Expected Net Cash Flow 0 ($100,000) 1 30,000 2 30,000 3 30,000 4 30,000 5 30,000 5 (salvage value) 20,000 The time 0 cash flow is the net investment outlay, while the final amount is the terminal cash flow. (The clinic is expected to move to a new building in five years.) All other flows represent net operating cash flows. Jefferson’s corporate cost of capital is 10 percent. What is the project’s IRR? Assuming the project has average risk, what is its NPV? Now, assume that the operating cash flows in years 1 through 5 could be as low as $20,000 or as high as $40,000. Furthermore, the salvage value cash flow at the end of year 5 could be as low as $0 or as high as $30,000. What are the worst-case and best-case IRRs? The worst-case and best-case NPVs?arrow_forward. Suppose a manager is using maximum EMV as a basis for making a capacity decision and, in the process, obtains a result in which there is a virtual tie between two of the seven alternatives. How is the manager to make a decision?arrow_forwardA real estate agent is considering changing her cell phone plan. There are three plans to choosefrom, all of which involve a monthly service charge of $20. Plan A has a cost of $.45 a minute fordaytime calls and $.20 a minute for evening calls. Plan B has a charge of $.55 a minute for daytime calls and $.15 a minute for evening calls. Plan C has a flat rate of $80 with 200 minutes ofcalls allowed per month and a charge of $.40 per minute beyond that, day or evening.a. Determine the total charge under each plan for this case: 120 minutes of day calls and 40 minutes of evening calls in a month.arrow_forward
Practical Management ScienceOperations ManagementISBN:9781337406659Author:WINSTON, Wayne L.Publisher:Cengage,