Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN: 9781337788281
Author: James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher: Cengage Learning
expand_more
expand_more
format_list_bulleted
Concept explainers
Videos
Textbook Question
Chapter 21, Problem 5P
Partially Completed Spreadsheet The following partially completed spreadsheet has been prepared for Perrin Company’s 2019 statement of
Additional relevant information:
- a.
Accumulated depreciation is a contra account for all the depreciable assets. Depreciation on these assets totaled $2,200 for the year. - b. On January 1, 2019, the company issued 10% bonds with a face value of $5,000 at 106. Interest was paid semiannually on June 30 and December 31. The bonds mature on January 1, 2024. Straight-line amortization is used for bond discount or premium. Bond interest expense was $440.
- c. Land was purchased for $3,200 during the year.
- d. Two hundred shares of common stock were issued for delivery equipment valued at $2,900 and office equipment valued at $3,100.
- e. Twenty shares of stock were issued as a stock dividend. The market price per share was $42.
- f. Office equipment with a cost of $1,000 and a book value of $300 was sold for $50.
- g. Fifty shares of its own common stock were reacquired by the company as
treasury stock . The company purchased the shares for $40 per share. - h. One hundred shares of Doe Company stock were purchased for $28 per share at year-end.
Required:
Complete the spreadsheet.
Expert Solution & Answer
Trending nowThis is a popular solution!
Students have asked these similar questions
Statement of Cash Flows
The following is a list of the items for Lombardo Company's 2019 statement of cash flows:
a. depreciation expense, $4,300
b. proceeds from sale of land, $5,500
c. payment of dividends, $5,000
d. net income, $7,800
e. conversion of bonds to common stock, $7,000 k. ending cash balance, $13,800
f. increase in accounts payable, $3,000
Required:
Prepare the statement of cash flows. Use a minus sign to indicate cash outflows, a decrease in cash or cash
payments.
LOMBARDO COMPANY
Statement of Cash Flows
For Year Ended December 31, 2019
Operating Activities:
Adjustment for noncash income items:
g. proceeds from issuance of note, $6,100
h. gain on sale of land, $1,900
1. payment for purchase of building, $13,000
j. increase in accounts receivable, $2,800
Adjustments for cash flow effects
from working capital items:
Investing Activities:
Financing Activities:
00
00
Wildhorse Inc., had the following condensed balance sheet at the end of operations for 2019.
Cash
Current assets other than cash
Equity invesments
Plant assets (net)
Land
1.
During 2020, the following occurred.
2.
3.
4.
5.
6.
7.
WILDHORSE INC.
BALANCE SHEET
DECEMBER 31, 2019
$8,400
28,800
8.
20,000
67,100
40,300
$164,600
Current liabilities
Long-term notes payable
Bonds payable
Common stock
Retained earnings
A tract of land was purchased for $8,900.
Bonds payable in the amount of $15,000 were redeemed at par.
An additional $9,900 in common stock was issued at par.
Dividends totaling $9,400 were paid to stockholders.
Net income was $30,600 after allowing depreciation of $13,300.
Land was purchased through the issuance of $22,800 in bonds.
$15,200
25,500
25,000
75,000
23,900
$164,600
Wildhorse Inc. sold part of its investment portfolio for $12,900. This transaction resulted in a gain of $1,900 for the company.
No unrealized gains or losses were recorded on these investments in 2020.
Both…
Suppose you collected the following information of ABC corp. from the
financial statements published in 2019.
Entry
Total Current Assets 14050001206000
Current Liabilities
Notes Payable
Earning before
Interest and Taxes
Depreciation
Capital expenditures
Tax rate
Select one:
@a.
1279990X
b. 187578
0c
Estimate the Free Cash Flow available for ABC corp. at the end of 2019.
60030
2019
d. 1092412
e 30
2018
602000 571500
476990 457912
97680
159000
-30000
40%
Chapter 21 Solutions
Intermediate Accounting: Reporting And Analysis
Ch. 21 - What information does the statement of cash flows...Ch. 21 - Briefly describe the three types of activities a...Ch. 21 - Thompson Company sold a piece of equipment that...Ch. 21 - Give two examples of a companys (a) cash inflows...Ch. 21 - Prob. 5GICh. 21 - Prob. 6GICh. 21 - Prob. 7GICh. 21 - Prob. 8GICh. 21 - Prob. 9GICh. 21 - List the three operating cash inflows that a...
Ch. 21 - Prob. 11GICh. 21 - Prob. 12GICh. 21 - Prob. 13GICh. 21 - Dunn Company recognized a 5,000 unrealized holding...Ch. 21 - Jordan Company recognized a 5,000 unrealized...Ch. 21 - Indicate how a company computes the amount of...Ch. 21 - Prob. 17GICh. 21 - Prob. 18GICh. 21 - Prob. 19GICh. 21 - Which of the following would be considered a cash...Ch. 21 - In a statement of cash flows (indirect method),...Ch. 21 - The net cash provided by operating activities in...Ch. 21 - The retirement of long-term debt by the issuance...Ch. 21 - Prob. 5MCCh. 21 - Selected information from Brook Corporations...Ch. 21 - Prob. 7MCCh. 21 - Prob. 8MCCh. 21 - Which of the following need not be disclosed in a...Ch. 21 - The following information was taken from Oregon...Ch. 21 - Prob. 1RECh. 21 - Prob. 2RECh. 21 - Given the following information, convert Cardinal...Ch. 21 - Given the following information, convert Robin...Ch. 21 - In the current year, Harrisburg Corporation had...Ch. 21 - Tifton Co. had the following cash transactions...Ch. 21 - Tifton Co. had the following cash transactions...Ch. 21 - Trenton Corporation has the following items....Ch. 21 - Prob. 9RECh. 21 - In the current year, Harrisburg Corporation...Ch. 21 - Providence Company sold equipment for 25,000 cash....Ch. 21 - Annapolis Corporation paid 270,000 to retire bonds...Ch. 21 - Given the following information, compute Lemon...Ch. 21 - Prob. 14RECh. 21 - Prob. 1ECh. 21 - Prob. 2ECh. 21 - Visual Inspection Noble Companys accounting...Ch. 21 - Prob. 4ECh. 21 - Prob. 5ECh. 21 - Prob. 6ECh. 21 - Prob. 7ECh. 21 - Prob. 8ECh. 21 - Partially Completed Spreadsheet Hanks Company has...Ch. 21 - Spreadsheet The following 2019 information is...Ch. 21 - Spreadsheet and Statement The following 2019...Ch. 21 - Fixed Asset Transactions The following is an...Ch. 21 - Retirement of Debt Moore Company is preparing its...Ch. 21 - Interest and Income Taxes Staggs Company has...Ch. 21 - Investments On October 4, 2019, Collins Company...Ch. 21 - Statement of Cash Flows The following is a list of...Ch. 21 - Investing Activities and Depreciable Assets...Ch. 21 - Spreadsheet and Statement The following 2019...Ch. 21 - (Appendix 21.1) Operating Cash Flows The following...Ch. 21 - (Appendix 21.1) Statement of Cash Flows The...Ch. 21 - (Appendix 21.1) Visual Inspection The following...Ch. 21 - Prob. 22ECh. 21 - Classification of Cash Flows A company's statement...Ch. 21 - Prob. 2PCh. 21 - Statement of Cash Flows The following is a list of...Ch. 21 - Statement of Cash Flows The following is a list of...Ch. 21 - Partially Completed Spreadsheet The following...Ch. 21 - Spreadsheet and Statement of Cash Flows The...Ch. 21 - Prob. 7PCh. 21 - Spreadsheet from Trial Balance Heinz Companys post...Ch. 21 - Prepare Ending Balance Sheet On December 31, 2019,...Ch. 21 - Infrequent Transactions The following transactions...Ch. 21 - Prob. 11PCh. 21 - Comprehensive Angel Company has prepared its...Ch. 21 - Comprehensive The following are Farrell...Ch. 21 - (Appendix 21.1) Operating Cash Flows Refer to the...Ch. 21 - (Appendix 21.1) Statement of Cash Flows The...Ch. 21 - Comprehensive The following are Farrell...Ch. 21 - (Appendix 21.1) Comprehensive The following are...Ch. 21 - Prob. 18PCh. 21 - Financial Statement Interrelationships Prepare an...Ch. 21 - Statement of Cash Flows A friend of yours is...Ch. 21 - Prob. 3CCh. 21 - Operating, Investing, and Financing Activities The...Ch. 21 - Prob. 5CCh. 21 - Spreadsheet Method The spreadsheet method is...Ch. 21 - Prob. 7CCh. 21 - Inflows and Outflows Alfred Engineering Company is...Ch. 21 - Ethics and Cash Flows You are the accountant for...
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- Comprehensive: Balance Sheet from Statement of Cash Flows Mills Company prepared the following balance sheet at the beginning of 2019: Additional information related to the statement of cash flows: 1. The long-term bonds have a face value of 6,000 and were issued on December 31, 2019. 2. The building was purchased on December 30, 2019. 3. The land was sold at its original cost. 4. The common stock which was sold totaled 300 shares and had a par value of 10 per share. Required: Next Level Prepare a classified balance sheet for Mills as of December 31, 2019. (Hint. Review the information on the statement of cash flows and the balances in the beginning balance sheet accounts to determine the impact on the ending balance sheet accounts.)arrow_forwardPartially Completed Spreadsheet Hanks Company has prepared the following changes in account balances for the spreadsheet to support its 2019 statement of cash flows: Additional information: The net income was 1,300. Depreciation expense was 350, and patent amortization expense was 100. At the end of 2019, long-term investments were purchased at a cost of 1,550. Land that cost 700 was sold for 900. On December 31, 2019, bonds payable with a face value of 2,000 were issued for equipment valued at 2,300. Two hundred shares of common stock were issued at 7 per share. Forty shares of common stock were issued as a small stock dividend, the relevant market price being 5 per share. Cash dividends declared and paid totaled 600. Required: On the basis of the preceding information, complete the spreadsheet.arrow_forwardInvestments On October 4, 2019, Collins Company purchased 100 bonds of Steph Company for 6,400 as a short-term investment in securities classified as available for sale. On December 31, 2019, the bonds had a fair value of 6,300, and on February 8, 2020, Collins sold the bonds for 6,700. Required: In journal entry form, prepare the spreadsheet entries to record these transactions for Collins Companys 2019 and 2020 statement of cash flows.arrow_forward
- Interest and Income Taxes Staggs Company has prepared its 2019 statement of cash flows. In conjunction with this statement, it plans to disclose the interest and income taxes it paid during 2019. The following information is available from its 2019 income statement and beginning and ending balance sheet: Required: 1. Compute the amounts of interest paid and income taxes paid by Staggs for 2019. 2. Next Level Under IFRS, how would interest paid and income taxes paid be reported?arrow_forwardDunn Company recognized a 5,000 unrealized holding gain on investment in Starbuckss long-term bonds during 2019. The company classified its investment as an available-for-sale security. How would this information be reported on a statement of cash flows prepared using the indirect method?arrow_forwardDuring 2020, Simms Company redeemed $2,000,000 of bonds payable for $1,880,000 cash. Indicate how this transaction would be reported on a statement of cash flows, if at all.arrow_forward
- Statement of Cash Flows The following is a list of the items to be included in the preparation of Warrick Company's 2019 statement of cash flows: Net income, $35,400 Payment for purchase of building, $87,000 Increase in accounts receivable, $7,200 Proceeds from issuance of common stock, $36,400 Increase in accounts payable, $4,400 Proceeds from sale of land, $8,000 Depreciation expense, $19,000 Payment of dividends, $32,000 Gain on sale of land, $3,500 Decrease in inventory, $3,300 Payment for purchase of long-term investments, $8,300 Amortization of discount on bonds payable, $1,500 Proceeds from issuance of note, $16,000 Increase in deferred taxes payable, $5,800 Equipment acquired by capital lease, $19,500 Decrease in salaries payable, $2,600 Beginning cash balance, $22,000 Required 1. Prepare the statement of cash flows. Use the minus sign to indicate cash outflows, a decrease in cash or cash payments. WARRICK COMPANY Statement of Cash Flows For Year Ended December…arrow_forwardA partial amortization schedule for a 5-year note payable that Mabry Company issued on January 1, 2018, is shown as follows. AccountingPeriod PrincipalBalance January 1 CashPayment Applied toInterest Applied toPrincipal 2018 $ 123,000 $ 31,622 $ 11,070 $ 20,552 2019 102,448 31,622 9,220 22,402 2020 80,046 31,622 7,204 24,418 What is the amount of interest expense on this loan for 2021?arrow_forwardStatement of Cash Flows The following is a list of items for K Company's 2019 statement of cash flows: receipt from sale of equipment, $2,800 increase in inventory, $3,800 net income, $13,400 payment for purchase of building, $30,000 depreciation expense, $8,800 receipt from issuance of bonds, $7,900 increase in prepaid expenses, $700 loss on sale of equipment, $2,100 payment of dividends, $5,100 decrease in accounts receivable, $1,800 issuance of common stock for land, $7,000 decrease in accounts payable, $1,400 beginning cash balance, $10,300 Required: 1. Prepare the statement of cash flows. Use a minus sign to indicate cash outflows, a decrease in cash or cash payments. K COMPANY Statement of Cash Flows For Year Ended December 31, 2019 Operating Activities: $fill in the blank 509121000057073_2 Adjustment for noncash income items: fill in the blank 509121000057073_4 fill in the blank 509121000057073_6 Adjustments for cash flow…arrow_forward
- Statement of Cash Flows The following is a list of the items for L Company's 2019 statement of cash flows: a. depreciation expense, $4,100 g. proceeds from issuance of note, $6,100 b. proceeds from sale of land, $5,500 h. gain on sale of land, $1,900 c. payment of dividends, $5,000 i. payment for purchase of building, $14,000 d. net income, $8,000 j. increase in accounts receivable, $2,800 e. conversion of bonds to common stock, $7,000 k. ending cash balance, $14,000 f. increase in accounts payable, $3,000 Required: Prepare the statement of cash flows. Use a minus sign to indicate cash outflows, a decrease in cash or cash payments. L COMPANY Statement of Cash Flows For Year Ended December 31, 2019 Operating Activities: $fill in the blank 2 Adjustment for noncash income items: fill in the blank 4 fill in the blank 6 Adjustments for cash flow effectsfrom working capital items: fill in the blank 8…arrow_forwardStatement of Cash Flows The following is a list of the items to be included in the preparation of Warrick Company's 2019 statement of cash flows: a. net income, $59,200 b. payment for purchase of building, $98,000 c. increase in accounts receivable, $7,400 d. proceeds from issuance of common stock, $37,100 e. increase in accounts payable, $4,500 f. proceeds from sale of land, $7,000 g. depreciation expense, $12,600 h. payment of dividends, $36,000 i. gain on sale of land, $5,300 j. decrease in inventory, $3,700 k. payment for purchase of long-term investments, $9,600 I. amortization of discount on bonds payable, $1,900 m. proceeds from issuance of note, $18,000 n. increase in deferred taxes payable, $5,000 o. equipment acquired by capital lease, $19,500 p. decrease in salaries payable, $2,300 q. beginning cash balance, $20,300 Required 1. Prepare the statement of cash flows. Use the minus sign to indicate cash outflows, a decrease in cash or cash payments. WARRICK COMPANY Statement of…arrow_forwardStatement of Cash Flows The following is a list of the items to be included in the preparation of Warrick Company's 2019 statement of cash flows: a. net income, $59,200 b. payment for purchase of building, $98,000 c. increase in accounts receivable, $7,400 d. proceeds from issuance of common stock, $37,100 e. increase in accounts payable, $4,500 f. proceeds from sale of land, $7,000 g. depreciation expense, $12,600 h. payment of dividends, $36,000 i. gain on sale of land, $5,300 j. decrease in inventory, $3,700 k. payment for purchase of long-term investments, $9,600 I. amortization of discount on bonds payable, $1,900 m. proceeds from issuance of note, $18,000 n. increase in deferred taxes payable, $5,000 o. equipment acquired by capital lease, $19,500 p. decrease in salaries payable, $2,300 q. beginning cash balance, $20,300 Required 1. Prepare the statement of cash flows. Use the minus sign to indicate cash outflows, a decrease in cash or cash payments. WARRICK COMPANY Statement of…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
The KEY to Understanding Financial Statements; Author: Accounting Stuff;https://www.youtube.com/watch?v=_F6a0ddbjtI;License: Standard Youtube License