You are trying to determine the initial investment to replace an old Equipment with a new. The proposed equipment’s purchase price is 65,000, and an additional 15,000 will be necessary to install it. It will be depreciated under Modified Accelerated Cost Recovery System for Depreciation (MACRS) using a 3-year recovery period. This equipment has a salvage value of 23,000. The equipment requires an initial increase in net working capital of 20,000. While operation, the equipment will generate 40,000 in revenue and will cost 5,000 to operate in the first year. Inflation is 2.5%. revenue, operating cost, and required working capital will increase by the rate of inflation for year 2 and 3. If The firm pays taxes at a rate of 40% and the firm’s weighted Average cost of capital (WACC) is 12%.  Should you invest in the project?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
You are trying to determine the initial investment to replace an old Equipment with a new. The proposed equipment’s purchase price is 65,000, and an additional 15,000 will be necessary to install it. It will be depreciated under Modified Accelerated Cost Recovery System for Depreciation (MACRS) using a 3-year recovery period. This equipment has a salvage value of 23,000. The equipment requires an initial increase in net working capital of 20,000. While operation, the equipment will generate 40,000 in revenue and will cost 5,000 to operate in the first year. Inflation is 2.5%. revenue, operating cost, and required working capital will increase by the rate of inflation for year 2 and 3. If The firm pays taxes at a rate of 40% and the firm’s weighted Average cost of capital (WACC) is 12%.  Should you invest in the project?
Year 0
YI
Y2
Y3
Y4
Fixed Asset Investment
Working Capital (inventory)
NWC (% of sales)
Change in working capital
Investment
Revenue
Operating expense
Depreciation
Operating income before taxes
(EBIT)
Taxes (40%)
EBIT (1- T)
Add: Depreciation
Net Operating Cash Flow
Terminal cash flow or
Recovery of working capital
investment
Total project cash flow
Transcribed Image Text:Year 0 YI Y2 Y3 Y4 Fixed Asset Investment Working Capital (inventory) NWC (% of sales) Change in working capital Investment Revenue Operating expense Depreciation Operating income before taxes (EBIT) Taxes (40%) EBIT (1- T) Add: Depreciation Net Operating Cash Flow Terminal cash flow or Recovery of working capital investment Total project cash flow
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education