You are trying to determine the initial investment to replace an old Equipment with a new. The proposed equipment’s purchase price is 65,000, and an additional 15,000 will be necessary to install it. It will be depreciated under Modified Accelerated Cost Recovery System for Depreciation (MACRS) using a 3-year recovery period. This equipment has a salvage value of 23,000. The equipment requires an initial increase in net working capital of 20,000. While operation, the equipment will generate 40,000 in revenue and will cost 5,000 to operate in the first year. Inflation is 2.5%. revenue, operating cost, and required working capital will increase by the rate of inflation for year 2 and 3. If The firm pays taxes at a rate of 40% and the firm’s weighted Average cost of capital (WACC) is 12%. Should you invest in the project?
You are trying to determine the initial investment to replace an old Equipment with a new. The proposed equipment’s purchase price is 65,000, and an additional 15,000 will be necessary to install it. It will be depreciated under Modified Accelerated Cost Recovery System for Depreciation (MACRS) using a 3-year recovery period. This equipment has a salvage value of 23,000. The equipment requires an initial increase in net working capital of 20,000. While operation, the equipment will generate 40,000 in revenue and will cost 5,000 to operate in the first year. Inflation is 2.5%. revenue, operating cost, and required working capital will increase by the rate of inflation for year 2 and 3. If The firm pays taxes at a rate of 40% and the firm’s weighted Average cost of capital (WACC) is 12%. Should you invest in the project?
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
You are trying to determine the initial investment to replace an old Equipment with a new. The proposed equipment’s purchase price is 65,000, and an additional 15,000 will be necessary to install it. It will be depreciated under Modified Accelerated Cost Recovery System for Depreciation (MACRS) using a 3-year recovery period. This equipment has a salvage value of 23,000. The equipment requires an initial increase in net working capital of 20,000. While operation, the equipment will generate 40,000 in revenue and will cost 5,000 to operate in the first year. Inflation is 2.5%. revenue, operating cost, and required working capital will increase by the rate of inflation for year 2 and 3. If The firm pays taxes at a rate of 40% and the firm’s weighted Average cost of capital (WACC) is 12%. Should you invest in the project?
![Year 0
YI
Y2
Y3
Y4
Fixed Asset Investment
Working Capital (inventory)
NWC (% of sales)
Change in working capital
Investment
Revenue
Operating expense
Depreciation
Operating income before taxes
(EBIT)
Taxes (40%)
EBIT (1- T)
Add: Depreciation
Net Operating Cash Flow
Terminal cash flow or
Recovery of working capital
investment
Total project cash flow](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F0a65a15b-2711-4cb7-a286-60cddae4d14e%2F4b5e65b5-3ed8-4547-b378-6181e3d80a70%2Fn5oinuu_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Year 0
YI
Y2
Y3
Y4
Fixed Asset Investment
Working Capital (inventory)
NWC (% of sales)
Change in working capital
Investment
Revenue
Operating expense
Depreciation
Operating income before taxes
(EBIT)
Taxes (40%)
EBIT (1- T)
Add: Depreciation
Net Operating Cash Flow
Terminal cash flow or
Recovery of working capital
investment
Total project cash flow
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education