You have been asked to evaluate the proposed acquisition of a new Machine for your company.  The machine’s basic price is $100,000.  Assume that the machine can be depreciated using straight line over three years.  The Machine would require an increase in net working capital (spare parts inventory) of $4,000 at the start of the project. This working capital will be recovered at Year 3.  The machine would have no effect on revenues, but it is expected to save the firm $40,000 per year in before tax operating costs. This machine will help the firm reduce its labor costs.  Assume that the firm’s marginal tax rate is 35%.  a) If the cost of capital (WACC) is 10% , should the machine be purchased? Show all your work in the attached excel file.  b) What is the minimum cost savings required to justify the purchase of this machine? Click here to get the Excel Template for this problem. (I attached a picture) Please upload your completed excel file.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
100%

You have been asked to evaluate the proposed acquisition of a new Machine for your company.  The machine’s basic price is $100,000. 

Assume that the machine can be depreciated using straight line over three years. 

The Machine would require an increase in net working capital (spare parts inventory) of $4,000 at the start of the project. This working capital will be recovered at Year 3. 

The machine would have no effect on revenues, but it is expected to save the firm $40,000 per year in before tax operating costs. This machine will help the firm reduce its labor costs. 

Assume that the firm’s marginal tax rate is 35%. 

a) If the cost of capital (WACC) is 10% , should the machine be purchased? Show all your work in the attached excel file. 

b) What is the minimum cost savings required to justify the purchase of this machine?

Click here to get the Excel Template for this problem. (I attached a picture)

Please upload your completed excel file. 

Equipment cost
Installation charge
Economic Life
$100,000
Salvage Value
Так Rate
35%
Cost of Capital
NOWC
Cost Savings each year
* 40,000
Deprecia
Year end
Depreciatid
tion
Таx Savings
2
Year 0
Year 1
Year 2
Year 3
Cost Savings
- Тах
After Tax Cost Savings
2Tax saving from Depreciation
3 Operating Cash Flow
YEAR
1.
2.
3
9 Long Termm Assets
O Operating Cash Flows
CF due to investment in NMC
2Net Cash Flows
PV of Cash flows
S NPV (Value of Project) ==>
Sheet1
Transcribed Image Text:Equipment cost Installation charge Economic Life $100,000 Salvage Value Так Rate 35% Cost of Capital NOWC Cost Savings each year * 40,000 Deprecia Year end Depreciatid tion Таx Savings 2 Year 0 Year 1 Year 2 Year 3 Cost Savings - Тах After Tax Cost Savings 2Tax saving from Depreciation 3 Operating Cash Flow YEAR 1. 2. 3 9 Long Termm Assets O Operating Cash Flows CF due to investment in NMC 2Net Cash Flows PV of Cash flows S NPV (Value of Project) ==> Sheet1
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Asset replacement decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education