You have been asked to evaluate the proposed acquisition of a new Machine for your company. The machine’s basic price is $100,000. Assume that the machine can be depreciated using straight line over three years. The Machine would require an increase in net working capital (spare parts inventory) of $4,000 at the start of the project. This working capital will be recovered at Year 3. The machine would have no effect on revenues, but it is expected to save the firm $40,000 per year in before tax operating costs. This machine will help the firm reduce its labor costs. Assume that the firm’s marginal tax rate is 35%. a) If the cost of capital (WACC) is 10% , should the machine be purchased? Show all your work in the attached excel file. b) What is the minimum cost savings required to justify the purchase of this machine? Click here to get the Excel Template for this problem. (I attached a picture) Please upload your completed excel file.
You have been asked to evaluate the proposed acquisition of a new Machine for your company. The machine’s basic price is $100,000.
Assume that the machine can be
The Machine would require an increase in net working capital (spare parts inventory) of $4,000 at the start of the project. This working capital will be recovered at Year 3.
The machine would have no effect on revenues, but it is expected to save the firm $40,000 per year in before tax operating costs. This machine will help the firm reduce its labor costs.
Assume that the firm’s marginal tax rate is 35%.
a) If the cost of capital (WACC) is 10% , should the machine be purchased? Show all your work in the attached excel file.
b) What is the minimum cost savings required to justify the purchase of this machine?
Click here to get the Excel Template for this problem. (I attached a picture)
Please upload your completed excel file.
![Equipment cost
Installation charge
Economic Life
$100,000
Salvage Value
Так Rate
35%
Cost of Capital
NOWC
Cost Savings each year
* 40,000
Deprecia
Year end
Depreciatid
tion
Таx Savings
2
Year 0
Year 1
Year 2
Year 3
Cost Savings
- Тах
After Tax Cost Savings
2Tax saving from Depreciation
3 Operating Cash Flow
YEAR
1.
2.
3
9 Long Termm Assets
O Operating Cash Flows
CF due to investment in NMC
2Net Cash Flows
PV of Cash flows
S NPV (Value of Project) ==>
Sheet1](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fab68c5b4-9671-42f5-b388-64f02fd48467%2F89ee09fe-7ff6-49df-a756-b96260ba315b%2Fv0bptg_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 4 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)