Varriano Corporation bases its budgets on the activity measure customers served. During October, the company planned to serve 46,000 customers, but actually served 47,000 customers. The company has provided the following data concerning the formulas it uses in its budgeting: Revenue Wages and salaries Supplies Insurance Miscellaneous expense Customers served Revenue Expenses: Wages and salaries Supplies Insurance Required: Prepare a report showing the company's activity variances for October. Indicate in each case whether the variance is favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Miscellaneous expense Total expense Net operating income Fixed element per month Flexible Budget $ 38,000 $0 $ 8,500 $ 8,000 Varriano Corporation Activity Variances For the Month Ended October 31 47,000 Planning Budget Variable element per customer $ 3.84 $ 1.31 $ 0.61 $ 0.00 $ 0.51 46,000 Activity Variances

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
### Budgeting and Variance Analysis: An Educational Example

**Varriano Corporation Budgeting Overview:**
Varriano Corporation bases its budgets on the activity measure customers served. During October, the company planned to serve 46,000 customers, but actually served 47,000 customers. The company has provided the following data concerning the formulas it uses in its budgeting:

#### Budget Formulas:
| | Fixed element per month | Variable element per customer |
|---|---|---|
| **Revenue** | | $3.84 |
| **Wages and salaries** | $38,000 | $1.51 |
| **Supplies** | | $0.31 |
| **Insurance** | $8,500 | $0.22 |
| **Miscellaneous expense** | $8,000 | $0.51 |

### Required:
Prepare a report showing the company’s activity variances for October. Indicate in each case whether the variance is favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

#### Activity Variance Report for October:

**Varriano Corporation**
**Activity Variances**
**For the Month Ended October 31**

| | Flexible Budget | Planning Budget | Activity Variances |
|---|---|---|---|
| **Customers served** | 47,000 | 46,000 | |
| **Revenue** | | | |
| **Expenses:** | | | |
| Wages and salaries | | | |
| Supplies | | | |
| Insurance | | | |
| Miscellaneous expense | | | |
| **Total expense** | | | |
| **Net operating income** | | | |

To complete this report, one must calculate the expected amounts (both flexible and planning budgets) and the activity variances as follows:

1. **Flexible Budget Calculation:**
   - **Revenue**: 47,000 customers * $3.84/customer
   - **Expenses**:
     - *Wages and salaries*: $38,000 + (47,000 customers * $1.51/customer)
     - *Supplies*: 47,000 customers * $0.31/customer
     - *Insurance*: $8,500 + (47,000 customers * $0.
Transcribed Image Text:### Budgeting and Variance Analysis: An Educational Example **Varriano Corporation Budgeting Overview:** Varriano Corporation bases its budgets on the activity measure customers served. During October, the company planned to serve 46,000 customers, but actually served 47,000 customers. The company has provided the following data concerning the formulas it uses in its budgeting: #### Budget Formulas: | | Fixed element per month | Variable element per customer | |---|---|---| | **Revenue** | | $3.84 | | **Wages and salaries** | $38,000 | $1.51 | | **Supplies** | | $0.31 | | **Insurance** | $8,500 | $0.22 | | **Miscellaneous expense** | $8,000 | $0.51 | ### Required: Prepare a report showing the company’s activity variances for October. Indicate in each case whether the variance is favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) #### Activity Variance Report for October: **Varriano Corporation** **Activity Variances** **For the Month Ended October 31** | | Flexible Budget | Planning Budget | Activity Variances | |---|---|---|---| | **Customers served** | 47,000 | 46,000 | | | **Revenue** | | | | | **Expenses:** | | | | | Wages and salaries | | | | | Supplies | | | | | Insurance | | | | | Miscellaneous expense | | | | | **Total expense** | | | | | **Net operating income** | | | | To complete this report, one must calculate the expected amounts (both flexible and planning budgets) and the activity variances as follows: 1. **Flexible Budget Calculation:** - **Revenue**: 47,000 customers * $3.84/customer - **Expenses**: - *Wages and salaries*: $38,000 + (47,000 customers * $1.51/customer) - *Supplies*: 47,000 customers * $0.31/customer - *Insurance*: $8,500 + (47,000 customers * $0.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education