anco Industries has a relevant range extending to 31,000 units each month. The following performance report provides information about Kanco's budget and actual performance for September. (Click the icon to view the performance report.) Requirement Fill in all missing numbers in the table. Be sure to label any variances as favorable or unfavorable. (Round intermediary calculations to the nearest cent. Enter the variances as positive numbers. Label each variance as favorable (F) or unfavorable (U). If the variance is 0, make sure to enter in a "0". A variance of zer considered favorable.) Output units Sales revenue Less: Variable expenses Contribution margin Less: Fixed expenses Operating income Kanco Industries Flexible Budget Performance Report: Sales and Operating Expenses For the Month Ended September 30 Flexible budget Flexible Budget Actual 26,000 $ 242,000 $ 176,800 18.500 variance 5,400 F Volume Variance 11 11 Master Budget 31,000 $ 194,680 22,500 Data table 1 2 3 A B 4 5 Output units 6 Sales revenue 7 Less: Variable expenses 8 Contribution margin 9 Less: Fixed expenses 10 Operating income с Kanco Industries Flexible Budget Performance Report: Sales and Operating Expenses For the Month Ended September 30 Flexible variance budget Flexible Volume Budget Variance ? ? - ? Actual 26,000 $ 242,000 176,800 ? 18,500 ? Print $5,400 F ? ? ? ? D Done E ? ? ? ? ? ? ? ? |$ F Master Budget 31,000 ? 194,680 ? - X 22,500 ?
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Step by step
Solved in 3 steps