Tumwater Manufacturing provided you with the following information pertaining to their assembly department for the month of March. Please complete the flexible budget, determine the variances, and label them as favorable (F) or unfavorable (U)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Tumwater Manufacturing provided you with the following information pertaining to their assembly department for the month of March. Please complete the flexible budget, determine the variances, and label them as favorable (F) or unfavorable (U) 

**Tumwater Manufacturing**

**Flexible Budget Report**

*For the month ended March 31, 2023*

|                                        | Flexible                     |
|----------------------------------------|------------------------------|
| Units Produced                         | Budget   Actual  Variance  F/U|
| 1,000                                   | 1,000    1,000    -         -|

**Variable Costs:**
- Direct materials ($10.00 per unit)         | 10,000   9,800    (200)   F |
- Direct labor ($5.00 per unit)              | 5,000    5,300     300    U |
- Variable factory overhead ($1.00 per unit) | 1,000    1,030      30    U |

**Total variable costs:**                  | 16,000   16,130    130    U |

**Fixed Costs:**
- Electricity                               | 1,000      980       (20) F |
- Supervisor Salary                         | 12,000   12,200     200    U |

**Total fixed costs:**                    | 13,000   13,180     180    U |

**Total Department Costs:**               | 29,000   29,310     310    U |

**Explanation:**
This flexible budget report for Tumwater Manufacturing for the month ended March 31, 2023, compares the budgeted figures with the actual figures for both variable and fixed costs, identifying any variances between the two.

- **Units Produced:** The actual production matched the budgeted production of 1,000 units.
- **Variable Costs:** This section includes:
  - **Direct materials**: The budget was $10,000, but the actual cost was $9,800, resulting in a favorable variance of $200.
  - **Direct labor**: The budget was $5,000, but the actual cost was $5,300, resulting in an unfavorable variance of $300.
  - **Variable factory overhead**: The budget was $1,000, but the actual cost was $1,030, resulting in an unfavorable variance of $30.
  
  The total variable costs were slightly higher than budgeted, resulting in an unfavorable variance of $130 for this category.

- **Fixed Costs:** This section includes:
  - **Electricity**: The budget was $1,000, but the actual cost
Transcribed Image Text:**Tumwater Manufacturing** **Flexible Budget Report** *For the month ended March 31, 2023* | | Flexible | |----------------------------------------|------------------------------| | Units Produced | Budget Actual Variance F/U| | 1,000 | 1,000 1,000 - -| **Variable Costs:** - Direct materials ($10.00 per unit) | 10,000 9,800 (200) F | - Direct labor ($5.00 per unit) | 5,000 5,300 300 U | - Variable factory overhead ($1.00 per unit) | 1,000 1,030 30 U | **Total variable costs:** | 16,000 16,130 130 U | **Fixed Costs:** - Electricity | 1,000 980 (20) F | - Supervisor Salary | 12,000 12,200 200 U | **Total fixed costs:** | 13,000 13,180 180 U | **Total Department Costs:** | 29,000 29,310 310 U | **Explanation:** This flexible budget report for Tumwater Manufacturing for the month ended March 31, 2023, compares the budgeted figures with the actual figures for both variable and fixed costs, identifying any variances between the two. - **Units Produced:** The actual production matched the budgeted production of 1,000 units. - **Variable Costs:** This section includes: - **Direct materials**: The budget was $10,000, but the actual cost was $9,800, resulting in a favorable variance of $200. - **Direct labor**: The budget was $5,000, but the actual cost was $5,300, resulting in an unfavorable variance of $300. - **Variable factory overhead**: The budget was $1,000, but the actual cost was $1,030, resulting in an unfavorable variance of $30. The total variable costs were slightly higher than budgeted, resulting in an unfavorable variance of $130 for this category. - **Fixed Costs:** This section includes: - **Electricity**: The budget was $1,000, but the actual cost
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education