The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.20 p share on January 1, 2020. The remaining 20 percent of Devine's shares also traded actively at $7.20 per share before and after Holtz's acquisition. An appraisal made on that date determined that all book values appropriate reflected the fair values of Devine's underlying accounts except that a building with a five-year future life was undervalued by $85,500 and a fully amortized trademark with an estimated 10-year remaining life had a $64,00 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance $226,500. Following are the separate financial statements for the year ending December 31, 2021: Holtz Devine, Corporation $(641,000) 198 000 Inc. Sales $ (399,000) Cost of goods sold 176 000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.20 per
share on January 1, 2020. The remaining 20 percent of Devine's shares also traded actively at $7.20 per share
before and after Holtz's acquisition. An appraisal made on that date determined that all book values appropriately
reflected the fair values of Devine's underlying accounts except that a building with a five-year future life was
undervalued by $85,500 and a fully amortized trademark with an estimated 10-year remaining life had a $64,000
fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of
$226,500.
Following are the separate financial statements for the year ending December 31, 2021:
Holtz
Devine,
Corporation
$
Inc.
(641,000)
198,000
273,000
$ (399,000)
176,000
126,000
Sales
Cost of goods sold
Operating expenses
(16,000)
( 186,000)
Dividend income
$ (97,000)
$ (296,500)
(97,000)
20,000
$ (373,500)
Net income
2$
Retained earnings, 1/1/21
Net income (above)
$ (762,000)
(186,000)
Dividends declared
70,000
Retained earnings, 12/31/21
2$
(878,000)
121,000
576,000
887,000
Current assets
$
$ 120,500
Investment in Devine, Inc.
Buildings and equipment (net)
335,000
236,000
$ 691,500
Trademarks
149,000
$ 1,733,000
Total assets
$(535,000)
(320,000)
(878,000)
$ (218,000)
(100,000)
(373,500)
$ (691,500)
Liabilities
Common stock
Retained earnings, 12/31/21 (above)
Total liabilities and equities
$(1,733,000)
At year-end, there were no intra-entity receivables or payables.
a. Prepare a worksheet to consolidate these two companies as of December 31, 2021.
b. Prepare a 2021 consolidated income statement for Holtz and Devine.
c. If instead the noncontrolling interest shares of Devine had traded for $4.76 surrounding Holtz's acquisition date,
what is the impact on goodwill?
Transcribed Image Text:The Holtz Corporation acquired 80 percent of the 100,000 outstanding voting shares of Devine, Inc., for $7.20 per share on January 1, 2020. The remaining 20 percent of Devine's shares also traded actively at $7.20 per share before and after Holtz's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine's underlying accounts except that a building with a five-year future life was undervalued by $85,500 and a fully amortized trademark with an estimated 10-year remaining life had a $64,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $226,500. Following are the separate financial statements for the year ending December 31, 2021: Holtz Devine, Corporation $ Inc. (641,000) 198,000 273,000 $ (399,000) 176,000 126,000 Sales Cost of goods sold Operating expenses (16,000) ( 186,000) Dividend income $ (97,000) $ (296,500) (97,000) 20,000 $ (373,500) Net income 2$ Retained earnings, 1/1/21 Net income (above) $ (762,000) (186,000) Dividends declared 70,000 Retained earnings, 12/31/21 2$ (878,000) 121,000 576,000 887,000 Current assets $ $ 120,500 Investment in Devine, Inc. Buildings and equipment (net) 335,000 236,000 $ 691,500 Trademarks 149,000 $ 1,733,000 Total assets $(535,000) (320,000) (878,000) $ (218,000) (100,000) (373,500) $ (691,500) Liabilities Common stock Retained earnings, 12/31/21 (above) Total liabilities and equities $(1,733,000) At year-end, there were no intra-entity receivables or payables. a. Prepare a worksheet to consolidate these two companies as of December 31, 2021. b. Prepare a 2021 consolidated income statement for Holtz and Devine. c. If instead the noncontrolling interest shares of Devine had traded for $4.76 surrounding Holtz's acquisition date, what is the impact on goodwill?
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Consolidations
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education