On January 1, 2021, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $313,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $23,000 to accountants, lawyers, and brokers for assistance in the acquisition and another $8,000 in connection with stock issuance costs.   Prior to these transactions, the balance sheets for the two companies were as follows:     Marshall Company Book Value   Tucker Company Book Value Cash $ 86,700     $ 33,200   Receivables   298,000       125,000   Inventory   414,000       238,000   Land   206,000       212,000   Buildings (net)   463,000       276,000   Equipment (net)   223,000       79,500   Accounts payable   (195,000 )     (60,900 ) Long-term liabilities   (500,000 )     (313,000 ) Common stock—$1 par value   (110,000 )         Common stock—$20 par value           (120,000 ) Additional paid-in capital   (360,000 )     0   Retained earnings, 1/1/21   (525,700 )     (469,800 )   Note: Parentheses indicate a credit balance.   In Marshall’s appraisal of Tucker, it deemed three accounts to be undervalued on the subsidiary’s books: Inventory by $7,650, Land by $28,800, and Buildings by $37,000. Marshall plans to maintain Tucker’s separate legal identity and to operate Tucker as a wholly owned subsidiary.   Determine the amounts that Marshall Company would report in its postacquisition consolidated balance sheet. In preparing the postacquisition balance sheet, any required adjustments to income accounts from the acquisition should be closed to Marshall’s retained earnings. Other accounts will also need to be added or adjusted to reflect the journal entries Marshall prepared in recording the acquisition. To verify the answers found in part (a), prepare a worksheet to consolidate the balance sheets of these two companies as of January 1, 2021.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

On January 1, 2021, Marshall Company acquired 100 percent of the outstanding common stock of Tucker Company. To acquire these shares, Marshall issued $313,000 in long-term liabilities and 20,000 shares of common stock having a par value of $1 per share but a fair value of $10 per share. Marshall paid $23,000 to accountants, lawyers, and brokers for assistance in the acquisition and another $8,000 in connection with stock issuance costs.

 

Prior to these transactions, the balance sheets for the two companies were as follows:

 

  Marshall Company
Book Value
  Tucker Company
Book Value
Cash $ 86,700     $ 33,200  
Receivables   298,000       125,000  
Inventory   414,000       238,000  
Land   206,000       212,000  
Buildings (net)   463,000       276,000  
Equipment (net)   223,000       79,500  
Accounts payable   (195,000 )     (60,900 )
Long-term liabilities   (500,000 )     (313,000 )
Common stock—$1 par value   (110,000 )        
Common stock—$20 par value           (120,000 )
Additional paid-in capital   (360,000 )     0  
Retained earnings, 1/1/21   (525,700 )     (469,800 )
 

Note: Parentheses indicate a credit balance.

 

In Marshall’s appraisal of Tucker, it deemed three accounts to be undervalued on the subsidiary’s books: Inventory by $7,650, Land by $28,800, and Buildings by $37,000. Marshall plans to maintain Tucker’s separate legal identity and to operate Tucker as a wholly owned subsidiary.

 

  1. Determine the amounts that Marshall Company would report in its postacquisition consolidated balance sheet. In preparing the postacquisition balance sheet, any required adjustments to income accounts from the acquisition should be closed to Marshall’s retained earnings. Other accounts will also need to be added or adjusted to reflect the journal entries Marshall prepared in recording the acquisition.
  2. To verify the answers found in part (a), prepare a worksheet to consolidate the balance sheets of these two companies as of January 1, 2021.
MARSHALL COMPANY AND CONSOLIDATED SUBSIDIARY
Worksheet
January 1, 2021
Marshall
Tucker
Consolidation Entries Consolidated
Accounts
Company
Company
Totals
Debit
Credit
Cash
Receivables
Inventory
Land
Buildings (net)
Equipment (net)
Investment in Tucker
Total assets
$
Accounts payable
Long-term liabilities
Common stock
Additional paid-in capital
Retained earnings, 1/1/21
Total liabilities and equities
0 $
0 $
0 $
%24
%24
Transcribed Image Text:MARSHALL COMPANY AND CONSOLIDATED SUBSIDIARY Worksheet January 1, 2021 Marshall Tucker Consolidation Entries Consolidated Accounts Company Company Totals Debit Credit Cash Receivables Inventory Land Buildings (net) Equipment (net) Investment in Tucker Total assets $ Accounts payable Long-term liabilities Common stock Additional paid-in capital Retained earnings, 1/1/21 Total liabilities and equities 0 $ 0 $ 0 $ %24 %24
Required A
Required B
Determine the amounts that Marshall Company would report in its postacquisition consolidated balance sheet. In preparing
the postacquisition balance sheet, any required adjustments to income accounts from the acquisition should be closed to
Marshall's retained earnings. Other accounts will also need to be added or adjusted to reflect the journal entries Marshall
prepared in recording the acquisition. (Input all amounts as positive values.)
Show less A
Consolidated
Totals
Cash
Receivables
Inventory
Land
Buildings (net)
Equipment (net)
Total assets
$
Accounts payable
Long-term liabilities
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
$
Transcribed Image Text:Required A Required B Determine the amounts that Marshall Company would report in its postacquisition consolidated balance sheet. In preparing the postacquisition balance sheet, any required adjustments to income accounts from the acquisition should be closed to Marshall's retained earnings. Other accounts will also need to be added or adjusted to reflect the journal entries Marshall prepared in recording the acquisition. (Input all amounts as positive values.) Show less A Consolidated Totals Cash Receivables Inventory Land Buildings (net) Equipment (net) Total assets $ Accounts payable Long-term liabilities Common stock Additional paid-in capital Retained earnings Total liabilities and equities $
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education