January 1, 2023. The remaining 20 percent of Devine's shares also traded actively at $7.60 per share before and after Holtz's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine's underlying accounts except that a building with a 5-year future life was undervalued by $72,500 and a fully amortized trademark with an estimated 10-year remaining life had a $77,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $348,500. Following are the separate financial statements for the year ending December 31, 2024: Accounts Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/24 Net income (above) Dividends declared Retained earnings, 12/31/24 Current assets Investment in Devine, Incorporated Buildings and equipment (net) Trademarks Total assets Liabilities Common stock Retained earnings, 12/31/24 (above) Total liabilities and equities Holtz Corporation $ (614,000) 216,000 251,000 (16,000) $ (163,000) $ (712,000) (163,000) 80,000 $ (795,000) $ 322,000 608,000 710,000 189,000 $ 1,829,000) $ (714,000) (320,000) (795,000) $ (1,829,000) At year-end, there were no intra-entity receivables or payables. Required: Devine, Incorporated $ (408,250) 174,000 122,250 0 $ (112,000) $ (418,500) (112,000) 20,000 $ (510,500) $ 305,500 0 436,000 142,000 $ 883,500 $ (273,000) (100,000) (510,500) $ (883,500) a. Prepare a worksheet to consolidate these two companies as of December 31, 2024. b. Prepare a 2024 consolidated income statement for Holtz and Devine. c. If instead the noncontrolling interest shares of Devine had traded for $5.98 surrounding Holtz's acquisition date, what is the impact on goodwill?
January 1, 2023. The remaining 20 percent of Devine's shares also traded actively at $7.60 per share before and after Holtz's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine's underlying accounts except that a building with a 5-year future life was undervalued by $72,500 and a fully amortized trademark with an estimated 10-year remaining life had a $77,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a retained earnings balance of $348,500. Following are the separate financial statements for the year ending December 31, 2024: Accounts Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/24 Net income (above) Dividends declared Retained earnings, 12/31/24 Current assets Investment in Devine, Incorporated Buildings and equipment (net) Trademarks Total assets Liabilities Common stock Retained earnings, 12/31/24 (above) Total liabilities and equities Holtz Corporation $ (614,000) 216,000 251,000 (16,000) $ (163,000) $ (712,000) (163,000) 80,000 $ (795,000) $ 322,000 608,000 710,000 189,000 $ 1,829,000) $ (714,000) (320,000) (795,000) $ (1,829,000) At year-end, there were no intra-entity receivables or payables. Required: Devine, Incorporated $ (408,250) 174,000 122,250 0 $ (112,000) $ (418,500) (112,000) 20,000 $ (510,500) $ 305,500 0 436,000 142,000 $ 883,500 $ (273,000) (100,000) (510,500) $ (883,500) a. Prepare a worksheet to consolidate these two companies as of December 31, 2024. b. Prepare a 2024 consolidated income statement for Holtz and Devine. c. If instead the noncontrolling interest shares of Devine had traded for $5.98 surrounding Holtz's acquisition date, what is the impact on goodwill?
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Transcribed Image Text:January 1, 2023. The remaining 20 percent of Devine's shares also traded actively at $7.60 per share before and after Holtz's
acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Devine's
underlying accounts except that a building with a 5-year future life was undervalued by $72,500 and a fully amortized trademark with
an estimated 10-year remaining life had a $77,000 fair value. At the acquisition date, Devine reported common stock of $100,000 and a
retained earnings balance of $348,500.
Following are the separate financial statements for the year ending December 31, 2024:
Holtz
Corporation
$ (614,000)
216,000
251,000
(16,000)
Accounts
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
$ (163,000)
Retained earnings, 1/1/24
$ (712,000)
Net income (above)
Dividends declared
Retained earnings, 12/31/24
Current assets
Investment in Devine, Incorporated
Buildings and equipment (net)
Trademarks
Total assets
Liabilities
Common stock
Retained earnings, 12/31/24 (above)
Total liabilities and equities
(163,000)
80,000
$ (795,000)
$ 322,000
608,000
710,000
189,000
$ 1,829,000)
$ (714,000)
(320,000)
(795,000)
$ (1,829,000)
At year-end, there were no intra-entity receivables or payables.
Required:
Devine,
Incorporated
$ (408,250)
174,000
122,250
0
$ (112,000)
$ (418,500)
(112,000)
20,000
$ (510,500)
$ 305,500
0
436,000
142,000
$ 883,500
$ (273,000)
(100,000)
(510,500)
$ (883,500)
a. Prepare a worksheet to consolidate these two companies as of December 31, 2024.
b. Prepare a 2024 consolidated income statement for Holtz and Devine.
c. If instead the noncontrolling interest shares of Devine had traded for $5.98 surrounding Holtz's acquisition date, what is the impact
on goodwill?
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education