The following financial statements belong to the International Carrier Services company, for the closing of its fiscal year, as of July 31, 2019. International Carrier Services Income Statement for the Fiscal Year Ended July 31, 2019 Net sales $51,407 Cost of products sold 25,076 Gross margin $26,331 Marketing, research, administrative exp. 15,746 Depreciation 758 Operating income (loss) $ 9,827 Interest expense 477 Earnings (loss) before income taxes 9,350 Income taxes 2,869 Net income (loss) $ 6,481 International Carrier Services Balance Sheet as of 7/31/2019 Assets Liabilities and Stockholders’ Equity Cash and marketable securities $ 5,469 Accounts payable $ 3,617 Investment securities 423 Accrued and other liabilities 7,689 Accounts receivable 4,062 Taxes payable 2,554 Total inventories 4,400 Debt due within one year 8,287 Prepaid expenses & other receivables 2,761 Total current liabilities $22,147 Other non-current assets 1,925 Total current assets $19,040 Long-term debt 12,554 Deferred income taxes 2,261 Property, plant, and equip., at cost 25,304 Other non-current liabilities 2,808 Less: Accumulated depreciation 11,196 Total liabilities $39,770 Net plant and equipment 14,108 Net goodwill & other intangible assets 23,900 Convertible Class A preferred stock 1,526 Total Fixed Assets 38,008 Common stock 2,141 Retained earnings 13,611 Total stockholders’ equity (deficit) $17,278 Total Assets $57,048 Total Liabilities and Stockholders’ Equity $57,048 Calculate the financial ratios for the International Carrier Services company and compare them to the financial ratios provided for the trucking industry to which the evaluated company belongs. Ratio International Carrier Services Industry Average Current ratio …. 2.05 Quick ratio …. 0.78 Gross margin …. 23.9% Profit margin …. 12.3% Debt ratio …. 0.23 Long-term debt to equity …. 0.98 Time interest-earned ratio …. 5.62 ROA …. 5.3% ROE …. 18.8% Based on the results of the previous year and your evaluation, propose the adjustments or strategies that you understand the company must carry out in order to be in a better financial position. Would you invest in stocks or bonds of this company? Explain.
- The following financial statements belong to the International Carrier Services company, for the closing of its fiscal year, as of July 31, 2019.
International Carrier Services Income Statement for the Fiscal Year Ended July 31, 2019 |
|
Net sales |
$51,407 |
Cost of products sold |
25,076 |
Gross margin |
$26,331 |
|
15,746 |
Depreciation |
758 |
Operating income (loss) |
$ 9,827 |
Interest expense |
477 |
Earnings (loss) before income taxes |
9,350 |
Income taxes |
2,869 |
Net income (loss) |
$ 6,481 |
International Carrier Services Balance Sheet as of 7/31/2019
|
||||
Assets |
|
|
Liabilities and |
|
Cash and marketable securities |
$ 5,469 |
|
Accounts payable |
$ 3,617 |
Investment securities |
423 |
|
Accrued and other liabilities |
7,689 |
|
4,062 |
|
Taxes payable |
2,554 |
Total inventories |
4,400 |
|
Debt due within one year |
8,287 |
Prepaid expenses & other receivables |
2,761 |
|
Total current liabilities |
$22,147 |
Other non-current assets |
1,925 |
|
|
|
Total current assets |
$19,040 |
|
Long-term debt |
12,554 |
|
|
|
|
2,261 |
Property, plant, and equip., at cost |
25,304 |
|
Other non-current liabilities |
2,808 |
Less: |
11,196 |
|
Total liabilities |
$39,770 |
Net plant and equipment |
14,108 |
|
|
|
Net goodwill & other intangible assets |
23,900 |
|
Convertible Class A |
1,526 |
Total Fixed Assets |
38,008 |
|
Common stock |
2,141 |
|
|
|
|
13,611 |
|
|
|
Total stockholders’ equity (deficit) |
$17,278 |
Total Assets |
$57,048 |
|
Total Liabilities and Stockholders’ Equity |
$57,048 |
|
|
|
|
|
- Calculate the financial ratios for the International Carrier Services company and compare them to the financial ratios provided for the trucking industry to which the evaluated company belongs.
Ratio |
International Carrier Services |
Industry Average |
|
…. |
2.05 |
Quick ratio |
…. |
0.78 |
Gross margin |
…. |
23.9% |
Profit margin |
…. |
12.3% |
Debt ratio |
…. |
0.23 |
Long-term debt to equity |
…. |
0.98 |
Time interest-earned ratio |
…. |
5.62 |
ROA |
…. |
5.3% |
ROE |
…. |
18.8% |
- Based on the results of the previous year and your evaluation, propose the adjustments or strategies that you understand the company must carry out in order to be in a better financial position.
- Would you invest in stocks or bonds of this company? Explain.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps