Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 2021–2015 ($ thousands) 2021 2020 2019 2018 2017 2016 2015 Sales $ 2,318 $ 2,030 $ 1,847 $ 1,693 $ 1,580 $ 1,469 $ 1,204 Cost of goods sold 1,667 1,356 1,167 1,021 949 887 707 Gross profit 651 674 680 672 631 582 497 Operating expenses 497 389 356 263 228 225 187 Net income $ 154 $ 285 $ 324 $ 409 $ 403 $ 357 $ 310 HAROUN COMPANY Comparative Year-End Balance Sheets December 31, 2021–2015 ($ thousands) 2021 2020 2019 2018 2017 2016 2015 Assets Cash $ 89 $ 118 $ 122 $ 125 $ 130 $ 128 $ 132 Accounts receivable, net 640 672 608 467 411 389 275 Merchandise inventory 2,315 1,685 1,472 1,241 1,114 946 686 Other current assets 59 54 33 59 50 51 26 Long-term investments 0 0 0 182 182 182 182 Plant assets, net 2,832 2,821 2,469 1,392 1,439 1,280 1,099 Total assets $ 5,935 $ 5,350 $ 4,704 $ 3,466 $ 3,326 $ 2,976 $ 2,400 Liabilities and Equity Current liabilities 1,491 $ 1,254 $ 822 $ 684 $ 594 $ 561 $ 362 Long-term liabilities 1,595 1,390 1,352 628 641 694 521 Common stock 1,080 1,080 1,080 960 960 840 840 Other paid-in capital 270 270 270 240 240 210 210 Retained earnings 1,499 1,356 1,180 954 891 671 467 Total liabilities and equity $ 5,935 $ 5,350 $ 4,704 $ 3,466 $ 3,326 $ 2,976 $ 2,400 Complete the below table to calculate the trend percents for all components of both statements using 2015 as the base year. 2. Refer to the results from part 1. (a) Did sales grow steadily over this period? (b) Did net income as a percent of sales grow over the past four years? (c) Did inventory increase over this period?
Selected comparative financial statements of Haroun Company follow.
HAROUN COMPANY |
|||||||
Comparative Income Statements |
|||||||
For Years Ended December 31, 2021–2015 |
|||||||
($ thousands) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
Sales |
$ 2,318 |
$ 2,030 |
$ 1,847 |
$ 1,693 |
$ 1,580 |
$ 1,469 |
$ 1,204 |
Cost of goods sold |
1,667 |
1,356 |
1,167 |
1,021 |
949 |
887 |
707 |
Gross profit |
651 |
674 |
680 |
672 |
631 |
582 |
497 |
Operating expenses |
497 |
389 |
356 |
263 |
228 |
225 |
187 |
Net income |
$ 154 |
$ 285 |
$ 324 |
$ 409 |
$ 403 |
$ 357 |
$ 310 |
HAROUN COMPANY |
|||||||
Comparative Year-End |
|||||||
December 31, 2021–2015 |
|||||||
($ thousands) |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
Assets |
|
|
|
|
|
|
|
Cash |
$ 89 |
$ 118 |
$ 122 |
$ 125 |
$ 130 |
$ 128 |
$ 132 |
|
640 |
672 |
608 |
467 |
411 |
389 |
275 |
Merchandise inventory |
2,315 |
1,685 |
1,472 |
1,241 |
1,114 |
946 |
686 |
Other current assets |
59 |
54 |
33 |
59 |
50 |
51 |
26 |
Long-term investments |
0 |
0 |
0 |
182 |
182 |
182 |
182 |
Plant assets, net |
2,832 |
2,821 |
2,469 |
1,392 |
1,439 |
1,280 |
1,099 |
Total assets |
$ 5,935 |
$ 5,350 |
$ 4,704 |
$ 3,466 |
$ 3,326 |
$ 2,976 |
$ 2,400 |
Liabilities and Equity |
|
|
|
|
|
|
|
Current liabilities |
1,491 |
$ 1,254 |
$ 822 |
$ 684 |
$ 594 |
$ 561 |
$ 362 |
Long-term liabilities |
1,595 |
1,390 |
1,352 |
628 |
641 |
694 |
521 |
Common stock |
1,080 |
1,080 |
1,080 |
960 |
960 |
840 |
840 |
Other paid-in capital |
270 |
270 |
270 |
240 |
240 |
210 |
210 |
|
1,499 |
1,356 |
1,180 |
954 |
891 |
671 |
467 |
Total liabilities and equity |
$ 5,935 |
$ 5,350 |
$ 4,704 |
$ 3,466 |
$ 3,326 |
$ 2,976 |
$ 2,400 |
Complete the below table to calculate the trend percents for all components of both statements using 2015 as the base year.
2. Refer to the results from part 1. (a) Did sales grow steadily over this period? (b) Did net income as a percent of sales grow over the past four years? (c) Did inventory increase over this period?
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 3 images