please explain the result of income statement that provided in image below

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 87PSB
icon
Related questions
Question

please explain the result of income statement that provided in image below

Historical Results
Forecast Period
Income Statement
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Sales
177,082
182,850
181,823
192,342
181,520
184,159 184,748 185,671 183,779 184,308
Other operating revenues
Total revenues
Cost of Goods Sold
Gross profit
636
406
519
2,129
1,427
2,095
183,615
1,149
1,251
1,591
1,507
177,718
183,256
182,342
194,471
185,307
185,999
187,098 185,369 185,815
98,056
99,748
98,404
106,964
100,804
101,354 101,553 102,217 101,519 101,675
79,662
83,508
83,938
87,507
82,811
83,954
84,445
84,882
83,850
84,140
Expenses & Other Income
Administrative expenses
Selling expenses
7,423
7,693
7,999
8,427
7,891
7,887
7,979
8,037
8,044
7,968
48,039
50,351
49,925
52,110
48,553
49,796
50,147
50,106
50,142
49,749
Other income
1,281
1,542
569
1,890
1,494
1,355
1,370
1,336
1,489
1,409
Other expenses
5,093
32,899
2,450
4,380
6,904
1,230
5,105
9,985
10,964
6,577
7,402
8,007
Interest expense
7,471
8,777
7,568
7,894
7,862
7,809
7,683
7,582
7,742
Interest income
715
791
1,004
1,047
957
1,006
1,049
1,058
1,023
ForEx loss, net
1,792
788
277
330
4 -
321
27 -
190
173 -
142
Loss (gain) on monetary pos. for sub
2,417
1,590
212
221
376
963
672
489
544
609
Market value gain on FI
51
246
314
288
212
103
134 -
210
190
170
Total Expenses
65,354
94,763
66,748
69,098
66,734
72,679
74,012
69,930
70,442
70,736
Income before tax & share of profit
14,308 -
11,255
17,190
18,409
16,077
11,275
10,433
14,951
13,409
13,404
Income taxes
3,928
4,184
5,260
5,648
5,428
3,601
3,425
4,779
4,322
4,362
Share of profit to assoc and joint vent.
Net income after tax from disc ops
Consolidated net income
147
60
226
131
281
86 -
133 -
171
160
166
3,366
10,527 -
15,379
15,070
12,630
10,368
7,588
6,875
10,001
8,926
8,876
Transcribed Image Text:Historical Results Forecast Period Income Statement 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Net Sales 177,082 182,850 181,823 192,342 181,520 184,159 184,748 185,671 183,779 184,308 Other operating revenues Total revenues Cost of Goods Sold Gross profit 636 406 519 2,129 1,427 2,095 183,615 1,149 1,251 1,591 1,507 177,718 183,256 182,342 194,471 185,307 185,999 187,098 185,369 185,815 98,056 99,748 98,404 106,964 100,804 101,354 101,553 102,217 101,519 101,675 79,662 83,508 83,938 87,507 82,811 83,954 84,445 84,882 83,850 84,140 Expenses & Other Income Administrative expenses Selling expenses 7,423 7,693 7,999 8,427 7,891 7,887 7,979 8,037 8,044 7,968 48,039 50,351 49,925 52,110 48,553 49,796 50,147 50,106 50,142 49,749 Other income 1,281 1,542 569 1,890 1,494 1,355 1,370 1,336 1,489 1,409 Other expenses 5,093 32,899 2,450 4,380 6,904 1,230 5,105 9,985 10,964 6,577 7,402 8,007 Interest expense 7,471 8,777 7,568 7,894 7,862 7,809 7,683 7,582 7,742 Interest income 715 791 1,004 1,047 957 1,006 1,049 1,058 1,023 ForEx loss, net 1,792 788 277 330 4 - 321 27 - 190 173 - 142 Loss (gain) on monetary pos. for sub 2,417 1,590 212 221 376 963 672 489 544 609 Market value gain on FI 51 246 314 288 212 103 134 - 210 190 170 Total Expenses 65,354 94,763 66,748 69,098 66,734 72,679 74,012 69,930 70,442 70,736 Income before tax & share of profit 14,308 - 11,255 17,190 18,409 16,077 11,275 10,433 14,951 13,409 13,404 Income taxes 3,928 4,184 5,260 5,648 5,428 3,601 3,425 4,779 4,322 4,362 Share of profit to assoc and joint vent. Net income after tax from disc ops Consolidated net income 147 60 226 131 281 86 - 133 - 171 160 166 3,366 10,527 - 15,379 15,070 12,630 10,368 7,588 6,875 10,001 8,926 8,876
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning