please explain the result of income statement that provided in image below
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
please explain the result of income statement that provided in image below

Transcribed Image Text:Historical Results
Forecast Period
Income Statement
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Sales
177,082
182,850
181,823
192,342
181,520
184,159 184,748 185,671 183,779 184,308
Other operating revenues
Total revenues
Cost of Goods Sold
Gross profit
636
406
519
2,129
1,427
2,095
183,615
1,149
1,251
1,591
1,507
177,718
183,256
182,342
194,471
185,307
185,999
187,098 185,369 185,815
98,056
99,748
98,404
106,964
100,804
101,354 101,553 102,217 101,519 101,675
79,662
83,508
83,938
87,507
82,811
83,954
84,445
84,882
83,850
84,140
Expenses & Other Income
Administrative expenses
Selling expenses
7,423
7,693
7,999
8,427
7,891
7,887
7,979
8,037
8,044
7,968
48,039
50,351
49,925
52,110
48,553
49,796
50,147
50,106
50,142
49,749
Other income
1,281
1,542
569
1,890
1,494
1,355
1,370
1,336
1,489
1,409
Other expenses
5,093
32,899
2,450
4,380
6,904
1,230
5,105
9,985
10,964
6,577
7,402
8,007
Interest expense
7,471
8,777
7,568
7,894
7,862
7,809
7,683
7,582
7,742
Interest income
715
791
1,004
1,047
957
1,006
1,049
1,058
1,023
ForEx loss, net
1,792
788
277
330
4 -
321
27 -
190
173 -
142
Loss (gain) on monetary pos. for sub
2,417
1,590
212
221
376
963
672
489
544
609
Market value gain on FI
51
246
314
288
212
103
134 -
210
190
170
Total Expenses
65,354
94,763
66,748
69,098
66,734
72,679
74,012
69,930
70,442
70,736
Income before tax & share of profit
14,308 -
11,255
17,190
18,409
16,077
11,275
10,433
14,951
13,409
13,404
Income taxes
3,928
4,184
5,260
5,648
5,428
3,601
3,425
4,779
4,322
4,362
Share of profit to assoc and joint vent.
Net income after tax from disc ops
Consolidated net income
147
60
226
131
281
86 -
133 -
171
160
166
3,366
10,527 -
15,379
15,070
12,630
10,368
7,588
6,875
10,001
8,926
8,876
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education