Prepare a vertical analysis for 2019 similar to 3rd column of Exhibit 14-2 on page 577 KOHL’S CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Dollars in Millions, Except per Share Data) 2019 Common Size Net sales $18,885 Other revenue 1,089 Total revenue 19,974 Cost of merchandise sold 12,140 Operating expenses: Selling, general and administrative 5,705 Depreciation and amortization 917 Impairments, store closing and other costs 113 Operating income 1,099 Interest expense, net 207 (Gain) loss on extinguishment of debt (9) Income before income taxes 901 Provision for income taxes 210 Net income $691 Use horizontal analysis to compute the percentage increase from fiscal year 2018 to 2019 similar to columns 6 and 7 of Ex.14-2 KOHL’S CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Dollars in Millions, Except per Share Data) 2019 2018 $ Change % Change Net sales $18,885 $19,167 Other revenue 1,089 1,062 Total revenue 19,974 20,229 Cost of merchandise sold 12,140 12,199 Operating expenses: Selling, general and administrative 5,705 5,601 Depreciation and amortization 917 964 Impairments, store closing and other costs 113 104 Operating income 1,099 1,361 Interest expense, net 207 256 (Gain) loss on extinguishment of debt (9) 63 Income before income taxes 901 1,042 Provision for income taxes 210 241 Net income $691 801
- Prepare a vertical analysis for 2019 similar to 3rd column of Exhibit 14-2 on page 577
KOHL’S CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Millions, Except per Share Data) |
2019 |
Common Size |
||||||
Net sales |
$18,885 |
|
|
|
|
|
||
Other revenue |
1,089 |
|
|
|
|
|
|
|
Total revenue |
19,974 |
|
|
|
|
|
|
|
Cost of merchandise sold |
12,140 |
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative |
5,705 |
|
|
|
|
|
|
|
|
917 |
|
|
|
|
|
|
|
Impairments, store closing and other costs |
113 |
|
|
|
|
|
|
|
Operating income |
1,099 |
|
|
|
|
|
|
|
Interest expense, net |
207 |
|
|
|
|
|
|
|
(Gain) loss on extinguishment of debt |
(9) |
|
|
|
|
|
|
|
Income before income taxes |
901 |
|
|
|
|
|
|
|
Provision for income taxes |
210 |
|
|
|
|
|
|
|
Net income |
$691 |
|
|
|
|
|
- Use horizontal analysis to compute the percentage increase from fiscal year 2018 to 2019 similar to columns 6 and 7 of Ex.14-2
KOHL’S CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
|
(Dollars in Millions, Except per Share Data) |
2019 |
2018 |
$ Change |
% Change |
|||||||||
|
Net sales |
$18,885 |
$19,167 |
|
|
|
|
|
|
|
|
|||
|
Other revenue |
1,089 |
1,062 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
19,974 |
20,229 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of merchandise sold |
12,140 |
12,199 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
5,705 |
5,601 |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
917 |
964 |
|
|
|
|
|
|
|
|
|
|
|
|
Impairments, store closing and other costs |
113 |
104 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
1,099 |
1,361 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
207 |
256 |
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss on extinguishment of debt |
(9) |
63 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
901 |
1,042 |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
210 |
241 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$691 |
801 |
|
|
|
|
|
|
|
|
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 4 images