Forecast an Income Statement Seagate Technology reports the following income statement for fiscal 2019. SEGATE TECHNOLOGY PLC Consolidated Statement of Income For Year Ended June 28, 2019, $ millions Revenue $20,780 Cost of revenue 14,916 Product development 1982 Marketing and administrative 906 Amortization of intangibles 46 Restructuring and other, net (44) Total operating expenses 17,806 Income from operations 2,974 Interest income 168 Interest expense (448) Other, net 50 Other expense, net (230) Income before income taxes 2,744 (Benefit) provision for income taxes (1,280) Net income $4,024 Forecast Seagate’s 2020 income statement assuming the following income statement relations ($ millions). Revenue growth 5% Cost of revenue 71.8% of revenue Product development 9.5% of revenue Marketing and administrative 4.4% of revenue Amortization of intangibles No change Restructuring and other, net $0 Interest income No change Interest expense No change Other, net No change Income tax rate 21% Note: Round your answers below to the nearest whole dollar. SEAGATE TECHNOLOGY PLC Forecasted Income Statement For Year Ended $ millions June 2020 Revenue Answer Cost of revenue Answer Product development Answer Marketing and administrative Answer Amortization of intangibles Answer Restructuring and other, net Answer Total operating expenses Answer Income from operations Answer Interest income Answer Interest expense Answer Other, net Answer Other expense, net Answer Income before income taxes Answer (Benefit) provision for income taxes Answer Net income Answer
Forecast an Income Statement Seagate Technology reports the following income statement for fiscal 2019. SEGATE TECHNOLOGY PLC Consolidated Statement of Income For Year Ended June 28, 2019, $ millions Revenue $20,780 Cost of revenue 14,916 Product development 1982 Marketing and administrative 906 Amortization of intangibles 46 Restructuring and other, net (44) Total operating expenses 17,806 Income from operations 2,974 Interest income 168 Interest expense (448) Other, net 50 Other expense, net (230) Income before income taxes 2,744 (Benefit) provision for income taxes (1,280) Net income $4,024 Forecast Seagate’s 2020 income statement assuming the following income statement relations ($ millions). Revenue growth 5% Cost of revenue 71.8% of revenue Product development 9.5% of revenue Marketing and administrative 4.4% of revenue Amortization of intangibles No change Restructuring and other, net $0 Interest income No change Interest expense No change Other, net No change Income tax rate 21% Note: Round your answers below to the nearest whole dollar. SEAGATE TECHNOLOGY PLC Forecasted Income Statement For Year Ended $ millions June 2020 Revenue Answer Cost of revenue Answer Product development Answer Marketing and administrative Answer Amortization of intangibles Answer Restructuring and other, net Answer Total operating expenses Answer Income from operations Answer Interest income Answer Interest expense Answer Other, net Answer Other expense, net Answer Income before income taxes Answer (Benefit) provision for income taxes Answer Net income Answer
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Seagate Technology reports the following income statement for fiscal 2019.
SEGATE TECHNOLOGY PLC | |
---|---|
Consolidated Statement of Income | |
For Year Ended June 28, 2019, $ millions | |
Revenue | $20,780 |
Cost of revenue | 14,916 |
Product development | 1982 |
Marketing and administrative | 906 |
Amortization of intangibles | 46 |
Restructuring and other, net | (44) |
Total operating expenses | 17,806 |
Income from operations | 2,974 |
Interest income | 168 |
Interest expense | (448) |
Other, net | 50 |
Other expense, net | (230) |
Income before income taxes | 2,744 |
(Benefit) provision for income taxes | (1,280) |
Net income | $4,024 |
Forecast Seagate’s 2020 income statement assuming the following income statement relations ($ millions).
Revenue growth | 5% |
Cost of revenue | 71.8% of revenue |
Product development | 9.5% of revenue |
Marketing and administrative | 4.4% of revenue |
Amortization of intangibles | No change |
Restructuring and other, net | $0 |
Interest income | No change |
Interest expense | No change |
Other, net | No change |
Income tax rate | 21% |
Note: Round your answers below to the nearest whole dollar.
SEAGATE TECHNOLOGY PLC | |
---|---|
For Year Ended | |
$ millions | June 2020 |
Revenue | Answer
|
Cost of revenue | Answer
|
Product development | Answer
|
Marketing and administrative | Answer
|
Amortization of intangibles | Answer
|
Restructuring and other, net | Answer
|
Total operating expenses | Answer
|
Income from operations | Answer
|
Interest income | Answer
|
Interest expense | Answer
|
Other, net | Answer
|
Other expense, net | Answer
|
Income before income taxes | Answer
|
(Benefit) provision for income taxes | Answer
|
Net income | Answer
|
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education