Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following. Fixed Budget Sales (16,000 units x $204 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance office rent Income from operations $368,000 688,000 432,000 168,000 144,000 224,000 100,000 218,000 188,000 158,000 168,000 $3,264,000 1,656,000 1,608,000 468,000 732,000 $ 408,000 (1) Compute the total variable cost per unit. (2) Compute the total fixed costs. (3) Compute the income from operations for sales volume of 14,000 units. (4) Compute the income from operations for sales volume of 18,000 units.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Tempo Company's fixed budget (based on sales of 16,000 units) for the first quarter reveals the following.
Fixed Budget
Sales (16,000 units x $204 per unit)
Cost of goods sold
Direct materials.
Direct labor
Production supplies
Plant manager salary
Gross profit
Selling expenses
Sales commissions
Packaging
Advertising
Administrative expenses
Administrative salaries
Depreciation-office equip.
Insurance
office rent
Income from operations
$368,000
688,000
432,000
168,000
144,000
224,000
100,000
0
218,000
188,000
158,000
168,000
$3,264,000
1,656,000
1,608,000
468,000
732,000
$ 408,000
(1) Compute the total variable cost per unit.
(2) Compute the total fixed costs.
(3) Compute the income from operations for sales volume of 14,000 units.
(4) Compute the income from operations for sales volume of 18,000 units.
Complete this question by entering your answers in the tabs below.
< Prev
1 of 7
‒‒‒
H
H
Next >
O](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F625ad14c-4520-42e3-aa8d-11cca490068a%2F45f0bce5-3bf6-42b9-ab5f-ff49999ca589%2Fwh8wtm4_processed.jpeg&w=3840&q=75)
![Packaging
Advertising
Administrative expenses
Administrative salaries
Depreciation-office equip.
Insurance
office rent
Income from operations
Required 1
Required 2
224,000
100,000
(1) Compute the total variable cost per unit.
(2) Compute the total fixed costs.
(3) Compute the income from operations for sales volume of 14,000 units.
(4) Compute the income from operations for sales volume of 18,000 units.
Required 3
218,000
188,000
158,000
168,000
Complete this question by entering your answers in the tabs below.
Compute the total variable cost per unit.
Variable cost per unit
468,000
Required 4
732,000
$ 408,000
< Required 1
Prev
Required 2 >
1 of 7 ―
1
Next >](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F625ad14c-4520-42e3-aa8d-11cca490068a%2F45f0bce5-3bf6-42b9-ab5f-ff49999ca589%2Fc9c93xt6h_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 5 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)