actual costs are shown below. For Month Ended July 31 Sales Variable costs Direct materials. Direct labor Indirect materials Sales commissions Total variable costs Contribution margin Fixed costs Depreciation-Machinery Supervisor salary Insurance. Depreciation-office equipment Administrative salaries Total fixed costs Income wing fixed budget for July using 7,700 units for budgeted sales. Actual sales were 7,400 units and For Month Ended July 31 Sales Variable costs Fixed Budget Variable. Amount per Unit $ 100 35 15 4 11 65 $35 Total Fixed Cost $ 70,100 41,600 10,300 7,600 33,900 $ 163,500 Fixed Budget (7,700 units) $770,000 Actual Results 269,500 115,500 30,800 84,700 500,500 $ 269,500 70,100 41,600 10,300 7,600 33,900 163,500 $ 106,000 NINA COMPANY Flexible Budget Performance Report Flexible Budget (7,400 units) (7,400 units) Actual Results (7,400 units) $ 756,700 Prepare a flexible budget performance report for July at activity level of 7,400 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) Variances 274,000 112,600 29,000 80,500 496,100 $ 260,600 70,100 42,800 10,300 7,600 30,600 161,400 $ 99,200 Favorable/Unfavorable
actual costs are shown below. For Month Ended July 31 Sales Variable costs Direct materials. Direct labor Indirect materials Sales commissions Total variable costs Contribution margin Fixed costs Depreciation-Machinery Supervisor salary Insurance. Depreciation-office equipment Administrative salaries Total fixed costs Income wing fixed budget for July using 7,700 units for budgeted sales. Actual sales were 7,400 units and For Month Ended July 31 Sales Variable costs Fixed Budget Variable. Amount per Unit $ 100 35 15 4 11 65 $35 Total Fixed Cost $ 70,100 41,600 10,300 7,600 33,900 $ 163,500 Fixed Budget (7,700 units) $770,000 Actual Results 269,500 115,500 30,800 84,700 500,500 $ 269,500 70,100 41,600 10,300 7,600 33,900 163,500 $ 106,000 NINA COMPANY Flexible Budget Performance Report Flexible Budget (7,400 units) (7,400 units) Actual Results (7,400 units) $ 756,700 Prepare a flexible budget performance report for July at activity level of 7,400 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) Variances 274,000 112,600 29,000 80,500 496,100 $ 260,600 70,100 42,800 10,300 7,600 30,600 161,400 $ 99,200 Favorable/Unfavorable
Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter9: Profit Planning And Flexible Budgets
Section: Chapter Questions
Problem 48BEB: Performance Report Based on Budgeted and Actual Levels of Production Balboa Company budgeted...
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,