Tempo Company's fixed budget (based on sales of 10,000 units) folllows. Fixed Budget Sales (10,000 units x $209 per unit) Costs Direct materials Direct labor Indirect materials 2,090,000 240,000 430,000 280,000 Supervisor salary 40,000 Sales commissions 80,000 Shipping 150,000 Administrative salaries 90,000 Depreciation-office equipment 60,000 Insurance 30,000 Office rent 40,000 Income 650,000 ces 1. Compute total variable cost per unit. 2. Compute total fixed costs. 3. Prepare a flexible budget at activity levels of 8,000 units and 12,000 units. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare a flexible budget at activity levels of 8,000 units and 12,000 units. Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Shipping TEMPO COMPANY Flexible Budget Variable Amount per Unit Total Fixed Cost $ $ 2,090,000.00 2,090,000.00 Flexible Budget for: Units Sales Unit Sales of of 8,000 12,000 $1,672,000 $ 2,508,000 240,000.00 240,000 240,000

Tempo Company's fixed budget (based on sales of 10,000 units) folllows. Fixed Budget Sales (10,000 units x $209 per unit) Costs Direct materials Direct labor Indirect materials 2,090,000 240,000 430,000 280,000 Supervisor salary 40,000 Sales commissions 80,000 Shipping 150,000 Administrative salaries 90,000 Depreciation-office equipment 60,000 Insurance 30,000 Office rent 40,000 Income 650,000 ces 1. Compute total variable cost per unit. 2. Compute total fixed costs. 3. Prepare a flexible budget at activity levels of 8,000 units and 12,000 units. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare a flexible budget at activity levels of 8,000 units and 12,000 units. Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Shipping TEMPO COMPANY Flexible Budget Variable Amount per Unit Total Fixed Cost $ $ 2,090,000.00 2,090,000.00 Flexible Budget for: Units Sales Unit Sales of of 8,000 12,000 $1,672,000 $ 2,508,000 240,000.00 240,000 240,000

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: An electrical repair service company has produced the following budget for the y House repairs Total…

A: Lets understand the basics. Management needs to choose between whether to continue business…

Q: Flexible Budget for Selling and Administrative Expenses for a Service Company Digital Solutions Inc.…

A: Fixed costs are same for all sales volumes. Total variable costs will vary for each sales volume.

Q: Tempo Company's fixed budget (based on sales of 18,000 units) folllows. Fixed Budget Sales (18,000…

A: Flexible budget is the statement which is prepared by the entity to estimate the costs. It includes…

Q: A firm has produced the following budget for an activity level of 5,000 units: Material RO 30,000…

A: Material cost per unit = Total material cost / Budgeted units = RO 30000/5000 units = RO 6 per unit…

Q: The cost sheet of a company based on a budget volume of sales of 400,000 units per quarter is as…

A: Flexible budget is prepared at the different levels of activity. The budgeted costs for variable…

Q: Tempo Company's fixed budget (based on sales of 14,000 units) folllows Fixed Budget Sales (14,000…

A: Step 1Step 2Step 3 :Step 4

Q: uwpP pup 6uwas JoLa6png rative expenses for a service company igital Solutions Inc. uses flexible…

A: A flexible budget refers to a budget that alters or flexes with changes in volume or action. The…

Q: Porus Corporation makes and sells a single product called a Yute. The company is in the process of…

A: Variable cost: It is the cost that changes with the change in level of activity. E.g., direct…

Q: Consider the flexible budget information relating to direct labor costs for Logan Ltd.: 48,000 units…

A: Direct labor variance identifies the difference between the actual wages paid and the estimated…

Q: Budgeted data for the baseball manufacturing division of Heifitz Co. for the year are: Total assets…

Q: 11. Highjinks, Incorporated, has provided the following budgeted data: Sales 20,000 units Selling…

A: The contribution Margin is calculated as difference between sales and variable cost. The net income…

Q: empo Company's fixed budget (based on sales of 18,000 units) folllows. Fixed Budget Sales (18,000…

A: There are two major costs:fixed and variable costs.Fixed Costs:The costs which does not have any…

Q: Pallen Company estimated sales of 11,000 units at $40 each, unit cost of goods sold of $22,…

A: To calculate the total selling expense, we need to consider the marketing expenses and the…

Q: ). - Compute total variable cost per unit. - Compute total fixed costs. - Prepare a flexible budget…

A: Lets understand the basics. Management prepares budget in order to estimate future profit and loss.…

Q: Sales price $90 Direct material per unit 29 Direct labor per unit 14 Variable manufacturing…

A: Lets understand the basics. For preparing flexible budget, there are two factors needs to take into…

Q: The following information is available for Pioneer Company: Sales price per unit is $100. November…

A: VARIABLE COST Variable Cost is a cost that varies with the level of output.Variable costs include…

Q: Tempo Company's fixed budget (based on sales of 10,000 units) folllows. Fixed Budget Sales (10,000…

A: Flexible budget is the statement prepared by the entity for the purpose of estimating the fixed and…

Q: Tempo Company's fixed budget (based on sales of 10,000 units) folllows. Fixed Budget Sales (10,000…

A: Variable cost per unit = Direct materials + Direct labor + Indirect materials + Sales commission +…

Q: During the current year, Grouper Corporation expects to produce 11.000 units and has budgeted the…

A: Full Cost approch is very widely used method to do Makeup. In this, the Markup percentage is being…

Q: Tempo Company's fixed budget (based on sales of 16,000 units) folllows. Fixed Budget Sales (16,000…

A: Flexible budget is the statement which is prepared by the entity to estimate the fixed and variable…

Q: Sales (units) 13,000 Sales price per unit $40 Uncollectible expense* 1% Direct material per unit $1…

A: Budgeted Income statement: A budgeted income statement is a financial statement that shows projected…

Q: Hruska Corporation's production budget for next year contained the following estimates: Units to be…

A: Budgeting is a method of estimating expected future outcomes based on past events. Budgeting…

Q: Tempo Company's fixed budget (based on sales of 12,000 units) folllows. Fixed Budget Sales (12,000…

A: Variable cost is the cost that changes with change in the activity of cost driver used. The variable…

Q: Tempo Company's fixed budget (based on sales of 12,000 units) folllows. Fixed Budget Sales (12,000…

A: Answer:- Flexible budget:- The flexible budget is created for activity levels other than those…

Q: None

A: Total Variable Factory Overhead Costs = 14,000 + 50,000 + 140,000 + 32,000 + 39,000 = 275,000 Total…

Q: Dixie Co. Budgeting Income Statement Sales Cost of Goods Sold Gross Profit Selling & Admin Operating…

A: Income statement is a financial statement that shows profitability, total revenue and total…

Q: Prepare a flexible budget for production for 15,000 and 20,000 units and indicate cost per…

Q: Pendennis plc had the following budget and actual figures for Product ZN6 during April: Budget…

A: Solution: Standard labor rate = Budgeted labor cost / Budgeted labor hours = 66,000 / 11000 = 6 per…

Q: Pag Adger Corporation is a service company that measures its output based on the number of customers…

A: "Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…

Concept explainers

Master Budget

A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.

Sales Budget and Selling

A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.

Question

Tempo Company's fixed budget (based on sales of 10,000 units) folllows.
Fixed Budget
Sales (10,000 units x $209 per unit)
Costs
Direct materials
Direct labor
Indirect materials
2,090,000
240,000
430,000
280,000
Supervisor salary
40,000
Sales commissions
80,000
Shipping
150,000
Administrative salaries
90,000
Depreciation-office equipment
60,000
Insurance
30,000
Office rent
40,000
Income
650,000
ces
1. Compute total variable cost per unit.
2. Compute total fixed costs.
3. Prepare a flexible budget at activity levels of 8,000 units and 12,000 units.
Complete this question by entering your answers in the tabs below.
Required 1 Required 2 Required 3
Prepare a flexible budget at activity levels of 8,000 units and 12,000 units.
Sales
Variable costs
Direct materials
Direct labor
Indirect materials
Sales commissions
Shipping
TEMPO COMPANY
Flexible Budget
Variable Amount
per Unit
Total Fixed
Cost
$
$ 2,090,000.00
2,090,000.00
Flexible Budget for:
Units Sales Unit Sales of
of 8,000 12,000
$1,672,000
$ 2,508,000
240,000.00
240,000
240,000

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1: Define flexible budget:

VIEW

Step 2: Prepare flexible budget;

VIEW

Solution

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 3 steps with 2 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

H1. Account
Duo, Incorporated, carries two products and has the following year-end income statement (000s omitted): Product AR-10 Product ZR-7 Budget Actual Budget Actual Units 4,000 5,600 10,000 9,300 Sales $ $ 28,000 $ 15,120 $ 20,000 $ 19,530 Variable costs 3,200 5,600 10,000 9,770 Fixed Costs 1,800 1,900 2,400 2,400 Total Costs $ 5,000 $ 7,500 $ 12,400 $ 12,170 Operating income $ 23,000 $ 7,620 $ 7,600 $ 7,360 The net effect of AR-10's sales volume variance on profit is: Multiple Choice $4,960 favorable. $5,660 favorable. $7,330 favorable. $8,030 favorable. $9,920 favorable. THE ANSWER IS NOT 8030 and I am not sure why
Sales price $91 Direct material per unit 31 Direct labor per unit 16 Variable manufacturing overhead per unit 13 Fixed manufacturing overhead per unit 77,000 Variable sales and admin expenses per unit 4 Fixed sales and admin expenses per unit 24,000 Taxes 30%* *of income before taxes Prepare a flexible budgeted income for 100,000 units using the above information from a static budget for 80,000 units: Flexible Budgeted Income Statement $- Select - Cost of Goods Sold - Select - - Select - - Select - - Select - $- Select - $- Select - - Select - - Select - $- Select - - Select - $- Select -
Samuel Corporation's budgeted production is 64,000 units per month. Each unit requires 2 hours of direct labor to complete. The direct labor cost is $48 per hour. Calculate the budgeted cost of direct labor for the month. A. 3,072,000 B. 3,071,904 C. 6,144,000 D. 6,400,000
Answer all the parts otherwise don't solve it. Accounting This is the budget for the year ended 30 April 2021 for company XTZ Total production & sales = 2400units Selling price per unit = $1200 Variable manufacturing costs : Direct labour = $192 ; Direct material = $288 ; Overheads = $96 Fixed manufacture overheads = $216,960 Other : Fixed marketing & admin cost = $144,000 Sales commission = 5% 4) If the company earns a net profit of $298,920 ; How many units were sold 5) If expected sales volume is 2400units, what is the sales price per unit which will allow the company to break even?
A company’s static budget estimate of total shipping cost was $100,000 based on theassumption that 10,000 units would be produced and sold. The company estimatesthat 30% of this amount is variable and the remainder is fixed. What would be thetotal shipping cost if 12,000 units were produced and sold?a. $96,000b. $100,000c. $106,000d. $116,000
Jackson Company manufactures computer keyboards. The budgeted sales price is $60 per keyboard, the variable costs are $28 per keyboard, and budgeted fixed costs are $13,000. What is the budgeted operating income for 2,000 keyboards? OA. $58,000 OB. $51,000 OC. $67,000 OD. $64,000
None
A company's flexible budget for 15,000 units of production reflects sales of $330,000; variable costs of $90,000; and fixed costs of $97,500. Calculate the expected level of income if the company produces and sells 18,000 units.
You are in charge of the following cost Budgeted production in units: 10,000 Budgeted Cost: Indirect Materials Indirect Labor Utilities Depreciation Property Taxes Supervision 5 250,000 $ 260,000 $ 190,000 $ 280,000 70,000 50,000 S 1,100,000 Demand has increased 12,000 Actual Cost Indirect Materials $ 295,000 $ 312,000 5 225,000 S 280,000 70,000 50,000 5 1,232,000 Indirect Labor Utilities Depreciation Property Taxes Supervision Your manager put the following table together: Budget Actual Variance production in units: 10,000 12,000 Frfavorable U-Unfavcrable Budgeted Cost: Indirect Materials Indirect Labor $ 295,000 S 312,000 S 225,000 S 280,000 S 70,000 5 50.000 $1,232.000 $ 45,000 $ 52,000 $ 35,000 Utilities Depreciation Property Taxes Supervision 250,000 S 260,000 S 190,000 S 280,000 70,000 %24 50,000 S 1,100,000 S 132,000 Requirement: Looking at the table, he is very dissatisfied with your performance. Should he fire you today? Please explain. Show calculations where necessary.