Colorado Telecom, Inc., manufactures telecommunications equipment. The company has always been production oriented and sells its products through agents. Agents are paid a commission of 15 percent of the selling price. Colorado Telecom's budgeted Income statement for 20x2 follows: COLORADO TELECOM, INC. Budgeted Income statement For the Year Ended December 31, 20x2 (in thousands) Sales Manufacturing costs: Variable Fixed overhead Gross margin selling and administrative expenses: Commissions Fixed marketing expenses Fixed administrative expenses Net operating income Less fixed interest expense Income before income taxes Less income taxes (30%) Net income Estimated Annual Cost of Employing a Company Sales Force (in thousands) Salaries: sales manager sales personnel Travel and entertainment Fixed marketing costs Total After the profit plan was completed for the coming year, Colorado Telecom's sales agents demanded that the commissions be Increased to 22½ percent of the selling price. This demand was the latest in a series of actions that Liliana Richmond, the company's president, believed had gone too far. She asked Molly Rosewood, the most sales-oriented officer in her production-oriented company. to estimate the cost to the company of employing its own sales force. Rosewood's estimate of the additional annual cost of employing Its own sales force, exclusive of commissions, follows. Sales personnel would receive a commission of 10 percent of the selling price in addition to their salary. $7,500 2,340 $ 100 1,000 400 900 $2,400 $20,000 1-a. Break-even sales dollars 1-b. Break-even sales dollars 2. Volume in sales dollars Volume in sales dollars 3. 9,840 $10,160 $2,400 140 1,520 4,060 $ 6,100 500 $ 5,600 1,680 $ 3,920 Required: 1. Calculate Colorado Telecom's estimated break-even point in sales dollars for 20x2. a. If the events that are represented in the budgeted Income statement take place. b. If the company employs its own sales force. 2. If Colorado Telecom continues to sell through agents and pays the increased commission of 22½ percent of the selling price, determine the estimated volume in sales dollars for 20x2 that would be required to generate the same net income as projected in the budgeted Income statement. 3. Determine the estimated volume in sales dollars that would result in equal net Income for 20x2 regardless of whether the company continues to sell through agents and pays a commission of 22½ percent of the selling price or employs its own sales force. (For all requirements, do not round Intermediate calculations and enter your answers in whole dollars, not in thousands of dollars.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

H1.

Account 

 

Colorado Telecom, Inc., manufactures telecommunications equipment. The company has always been production oriented and sells its
products through agents. Agents are paid a commission of 15 percent of the selling price. Colorado Telecom's budgeted Income
statement for 20x2 follows:
Sales
COLORADO TELECOM, INC.
Budgeted Income statement
For the Year Ended December 31, 20x2
(in thousands)
Manufacturing costs:
Variable
Fixed overhead
Gross margin
selling and administrative expenses:
Commissions
Fixed marketing expenses
Fixed administrative expenses
Net operating income
Less fixed interest expense
Income before income taxes
Less income taxes (30%)
Net income
Estimated Annual Cost of
Employing a Company Sales Force
(in thousands)
Salaries:
sales manager
Sales personnel
Travel and entertainment
Fixed marketing costs
Total
$7,500
2,340
After the profit plan was completed for the coming year, Colorado Telecom's sales agents demanded that the commissions be
Increased to 22½ percent of the selling price. This demand was the latest in a series of actions that Liliana Richmond, the company's
president, belleved had gone too far. She asked Molly Rosewood, the most sales-oriented officer in her production-oriented company,
to estimate the cost to the company of employing its own sales force. Rosewood's estimate of the additional annual cost of employing
Its own sales force, exclusive of commissions, follows. Sales personnel would receive a commission of 10 percent of the selling price in
addition to their salary.
$ 100
1,000
400
900
$2,400
$2,400
140
1,520
1-a. Break-even sales dollars
1-b. Break-even sales dollars
$20,000
2. Volume in sales dollars
3. Volume in sales dollars
9,840
$10,160
4,060
$ 6,100
500
$ 5,600
1,680
$ 3,920
Required:
1. Calculate Colorado Telecom's estimated break-even point in sales dollars for 20x2.
a. If the events that are represented in the budgeted Income statement take place.
b. If the company employs its own sales force.
2. If Colorado Telecom continues to sell through agents and pays the increased commission of 2212 percent of the selling price,
determine the estimated volume in sales dollars for 20x2 that would be required to generate the same net income as projected in the
budgeted Income statement.
3. Determine the estimated volume in sales dollars that would result in equal net Income for 20x2 regardless of whether the company
continues to sell through agents and pays a commission of 2212 percent of the selling price or employs its own sales force.
(For all requirements, do not round Intermediate calculations and enter your answers in whole dollars, not in thousands of dollars.)
Transcribed Image Text:Colorado Telecom, Inc., manufactures telecommunications equipment. The company has always been production oriented and sells its products through agents. Agents are paid a commission of 15 percent of the selling price. Colorado Telecom's budgeted Income statement for 20x2 follows: Sales COLORADO TELECOM, INC. Budgeted Income statement For the Year Ended December 31, 20x2 (in thousands) Manufacturing costs: Variable Fixed overhead Gross margin selling and administrative expenses: Commissions Fixed marketing expenses Fixed administrative expenses Net operating income Less fixed interest expense Income before income taxes Less income taxes (30%) Net income Estimated Annual Cost of Employing a Company Sales Force (in thousands) Salaries: sales manager Sales personnel Travel and entertainment Fixed marketing costs Total $7,500 2,340 After the profit plan was completed for the coming year, Colorado Telecom's sales agents demanded that the commissions be Increased to 22½ percent of the selling price. This demand was the latest in a series of actions that Liliana Richmond, the company's president, belleved had gone too far. She asked Molly Rosewood, the most sales-oriented officer in her production-oriented company, to estimate the cost to the company of employing its own sales force. Rosewood's estimate of the additional annual cost of employing Its own sales force, exclusive of commissions, follows. Sales personnel would receive a commission of 10 percent of the selling price in addition to their salary. $ 100 1,000 400 900 $2,400 $2,400 140 1,520 1-a. Break-even sales dollars 1-b. Break-even sales dollars $20,000 2. Volume in sales dollars 3. Volume in sales dollars 9,840 $10,160 4,060 $ 6,100 500 $ 5,600 1,680 $ 3,920 Required: 1. Calculate Colorado Telecom's estimated break-even point in sales dollars for 20x2. a. If the events that are represented in the budgeted Income statement take place. b. If the company employs its own sales force. 2. If Colorado Telecom continues to sell through agents and pays the increased commission of 2212 percent of the selling price, determine the estimated volume in sales dollars for 20x2 that would be required to generate the same net income as projected in the budgeted Income statement. 3. Determine the estimated volume in sales dollars that would result in equal net Income for 20x2 regardless of whether the company continues to sell through agents and pays a commission of 2212 percent of the selling price or employs its own sales force. (For all requirements, do not round Intermediate calculations and enter your answers in whole dollars, not in thousands of dollars.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Cost allocation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education