empo Company's fixed budget (based on sales of 14,000 units) follows. Fixed Budget Sales (14,000 units x $202 per unit) 2,828,000 Costs Direct materials 350,000 Direct labor 602,000 Indirect materials 378,000 Supervisor salary 150,000 Sales commissions 126,000 Shipping 210,000 Administrative salaries 200,000 Depreciation-office 170,000 equipment Insurance 140,000 Office rent 150,000 Income 352,000 1. Compute total variable cost per unit. 2. Compute total fixed costs. 3. Prepare a flexible budget at activity levels of 12,000 units and 16,000 units. Complete this question by entering your answers in the tabs below.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Tempo Company's fixed budget (based on sales of 14,000 units) follows.
Fixed Budget
Sales (14,000 units x $202
per unit)
2,828,000
Costs
Direct materials
350,000
Direct labor
602,000
Indirect materials
378,000
Supervisor salary
150,000
Sales commissions
126,000
Shipping
210,000
Administrative salaries.
200,000
Depreciation-office
170,000)
equipment
Insurance
140,000
Office rent
150,000
Income
352,000
1. Compute total variable cost per unit.
2. Compute total fixed costs.
3.
Prepare a flexible budget at activity levels of 12,000 units and 16,000 units
Complete this question by entering your answers in the tabs below.
Required Required Required
1
2
Prepare a flexible budget at activity levels of 12,000 units and 16,000 units.
TEMPO COMPANY
Flexible Budget
Vanable costs
Flexible Budget
Variable
for:
Total
Units
Unit
Amount per
Fixed
Sales of Sales of
Unit
Cost
12,000 16,000
0.00
Fuad costs
Required 2](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fbd523097-9df7-45b7-b6eb-d353b4109604%2F35b49709-a898-45d3-b407-0c023a1fac05%2Faerjcg_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 5 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)