Bay City Company's fixed budget performance report for July follows. The $440,000 budgeted total expenses include $300,000 variable expenses and $140,000 fixed expenses. Actual expenses include $130,000 fixed expenses. Fixed Budget Sales (in units) Sales (in dollars) Total expenses 6,000 $480,000 440,000 Actual Results 4,900 Variances Income from operations $ 40,000 $ 441,000 404,000 $ 37,000 $39,000 U 36,000 F $ 3,000 U Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed and variable expenses separately. (Indicate the effect of each variance by selecting for favorable, unfavorable, and no variance. Do not round your intermediate calculations. Round your final answers to whole dollars.) BAY CITY COMPANY Flexible Budget Performance Report For Month Ended July 31 Flexible budget Actual results Variances Fav./Unf. Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter reveals the following. Fixed Budget $2,940,000 Sales (14,000 units x $210 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging $336,000 616,000 378,000 136,000 1,466,000 1,474,000 112,000 210,000 Advertising 100,000 422,000 Administrative expenses Administrative salaries 186,000 Depreciation-office equip. 156,000 Insurance 126,000 Office rent 136,000 604,000 Income from operations $ 448,000 (1) Compute the total variable cost per unit. (2) Compute the total fixed costs. (3) Compute the income from operations for sales volume of 12,000 units. (4) Compute the income from operations for sales volume of 16,000 units.

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter7: Budgeting
Section: Chapter Questions
Problem 3PB: TIB makes custom guitars and prepared the following sales budget for the second quarter It also has...
icon
Related questions
Question
Bay City Company's fixed budget performance report for July follows. The $440,000 budgeted total expenses include $300,000
variable expenses and $140,000 fixed expenses. Actual expenses include $130,000 fixed expenses.
Fixed Budget
Sales (in units)
Sales (in dollars)
Total expenses
6,000
$480,000
440,000
Actual
Results
4,900
Variances
Income from operations
$ 40,000
$ 441,000
404,000
$ 37,000
$39,000 U
36,000 F
$ 3,000 U
Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed and
variable expenses separately. (Indicate the effect of each variance by selecting for favorable, unfavorable, and no variance. Do not
round your intermediate calculations. Round your final answers to whole dollars.)
BAY CITY COMPANY
Flexible Budget Performance Report
For Month Ended July 31
Flexible budget Actual results
Variances
Fav./Unf.
Transcribed Image Text:Bay City Company's fixed budget performance report for July follows. The $440,000 budgeted total expenses include $300,000 variable expenses and $140,000 fixed expenses. Actual expenses include $130,000 fixed expenses. Fixed Budget Sales (in units) Sales (in dollars) Total expenses 6,000 $480,000 440,000 Actual Results 4,900 Variances Income from operations $ 40,000 $ 441,000 404,000 $ 37,000 $39,000 U 36,000 F $ 3,000 U Prepare a flexible budget performance report that shows any variances between budgeted results and actual results. List fixed and variable expenses separately. (Indicate the effect of each variance by selecting for favorable, unfavorable, and no variance. Do not round your intermediate calculations. Round your final answers to whole dollars.) BAY CITY COMPANY Flexible Budget Performance Report For Month Ended July 31 Flexible budget Actual results Variances Fav./Unf.
Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter reveals the following.
Fixed Budget
$2,940,000
Sales (14,000 units x $210 per unit)
Cost of goods sold
Direct materials
Direct labor
Production supplies
Plant manager salary
Gross profit
Selling expenses
Sales commissions
Packaging
$336,000
616,000
378,000
136,000
1,466,000
1,474,000
112,000
210,000
Advertising
100,000
422,000
Administrative expenses
Administrative salaries
186,000
Depreciation-office equip.
156,000
Insurance
126,000
Office rent
136,000
604,000
Income from operations
$ 448,000
(1) Compute the total variable cost per unit.
(2) Compute the total fixed costs.
(3) Compute the income from operations for sales volume of 12,000 units.
(4) Compute the income from operations for sales volume of 16,000 units.
Transcribed Image Text:Tempo Company's fixed budget (based on sales of 14,000 units) for the first quarter reveals the following. Fixed Budget $2,940,000 Sales (14,000 units x $210 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging $336,000 616,000 378,000 136,000 1,466,000 1,474,000 112,000 210,000 Advertising 100,000 422,000 Administrative expenses Administrative salaries 186,000 Depreciation-office equip. 156,000 Insurance 126,000 Office rent 136,000 604,000 Income from operations $ 448,000 (1) Compute the total variable cost per unit. (2) Compute the total fixed costs. (3) Compute the income from operations for sales volume of 12,000 units. (4) Compute the income from operations for sales volume of 16,000 units.
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning