The production supervisor of the Machining Department for Hagerstown Company agreed to the following monthly static budget for the upcoming year: Hagerstown Company Machining Department Monthly Production Budget Wages $407,000 Utilities 17,000 Depreciation 29,000 Total $453,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows: Amount Spent Units Produced May $427,000 89,000 June 407,000 81,000 July 387,000 73,000 The Machining Department supervisor has been very pleased with this performance because actual expenditures for May-July have been significantly less than the monthly static budget of 453,000. However, the plant manager believes that the budget should not remain fixed for every month but should "flex" or adjust to the volume of work that is produced in the Machining Department.Additional budget information for the Machining Department is as follows: Wages Per hour $21.00 Utility cost per direct labor hour $0.90 Direct labor hours per unit 0.20 Planned montly unit production $7,000 A) Prepare a flexible Budgett for the actual units produced for May, June , and July in the Machining Department. Assume depreciation is a fixed cost. If required, use unit per unit amounts carried out to two decimal places: B) Compare the flexible budget with the actual expenditures for the first 3 months. Refer to the pictures for the templates of A and B.
The production supervisor of the Machining Department for Hagerstown Company agreed to the following monthly static budget for the upcoming year:
Hagerstown Company Machining Department Monthly Production Budget |
|
Wages | $407,000 |
Utilities | 17,000 |
29,000 | |
Total | $453,000 |
The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows:
Amount Spent | Units Produced | |
May | $427,000 | 89,000 |
June | 407,000 | 81,000 |
July | 387,000 | 73,000 |
The Machining Department supervisor has been very pleased with this performance because actual expenditures for May-July have been significantly less than the monthly static budget of 453,000. However, the plant manager believes that the budget should not remain fixed for every month but should "flex" or adjust to the volume of work that is produced in the Machining Department.Additional budget information for the Machining Department is as follows:
Wages Per hour | $21.00 |
Utility cost per direct labor hour | $0.90 |
Direct labor hours per unit | 0.20 |
Planned montly unit production | $7,000 |
A) Prepare a flexible Budgett for the actual units produced for May, June , and July in the Machining Department. Assume depreciation is a fixed cost. If required, use unit per unit amounts carried out to two decimal places:
B) Compare the flexible budget with the actual expenditures for the first 3 months.
Refer to the pictures for the templates of A and B.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images