The production supervisor of the Machining Department for Hagerstown Company agreed to the following monthly static budget for the upcoming year: Hagerstown Company Machining Department Monthly Production Budget   Wages $407,000 Utilities 17,000 Depreciation 29,000 Total $453,000 The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows:   Amount Spent Units Produced May $427,000 89,000 June 407,000 81,000 July 387,000 73,000 The Machining Department supervisor has been very pleased with this performance because actual expenditures for May-July have been significantly less than the monthly static budget of 453,000. However, the plant manager believes that the budget should not remain fixed for every month but should "flex" or adjust to the volume of work that is produced in the Machining Department.Additional budget information for the Machining Department is as follows: Wages Per hour $21.00 Utility cost per direct labor hour $0.90 Direct labor hours per unit 0.20 Planned montly unit production $7,000 A) Prepare a flexible Budgett for the actual units produced for May, June , and July in the Machining Department. Assume depreciation is a fixed cost. If required, use unit per unit amounts carried out to two decimal places: B) Compare the flexible budget with the actual expenditures for the first 3 months. Refer to the pictures for the templates of A and B.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

The production supervisor of the Machining Department for Hagerstown Company agreed to the following monthly static budget for the upcoming year:

Hagerstown Company
Machining Department
Monthly Production Budget

 

Wages $407,000
Utilities 17,000
Depreciation 29,000
Total $453,000

The actual amount spent and the actual units produced in the first three months in the Machining Department were as follows:

  Amount Spent Units Produced
May $427,000 89,000
June 407,000 81,000
July 387,000 73,000

The Machining Department supervisor has been very pleased with this performance because actual expenditures for May-July have been significantly less than the monthly static budget of 453,000. However, the plant manager believes that the budget should not remain fixed for every month but should "flex" or adjust to the volume of work that is produced in the Machining Department.Additional budget information for the Machining Department is as follows:

Wages Per hour $21.00
Utility cost per direct labor hour $0.90
Direct labor hours per unit 0.20
Planned montly unit production $7,000

A) Prepare a flexible Budgett for the actual units produced for May, June , and July in the Machining Department. Assume depreciation is a fixed cost. If required, use unit per unit amounts carried out to two decimal places:

B) Compare the flexible budget with the actual expenditures for the first 3 months.

Refer to the pictures for the templates of A and B.

b. Compare the flexible budget with the actual expenditures for the first three months.
May
June
July
Accounting numeric field
Total flexible budget
2$
Actual cost
Excess of actual cost over budget
$
Transcribed Image Text:b. Compare the flexible budget with the actual expenditures for the first three months. May June July Accounting numeric field Total flexible budget 2$ Actual cost Excess of actual cost over budget $
a. Prepare a flexible budget for the actual units produced for May, June, and July in the Machining Department. Assume depreciation is a fixed cost. If required, use per unit amounts carried out to two decimal
places.
Hagerstown Company
Machining Department Budget
For the Three Months Ending July 31
May
June
July
Units of production
89,000
81,000
73,000
Wages
$4
Utilities
Depreciation
Total
Supporting calculations:
Units of production
89,000
81,000
73,000
Hours per unit
Total hours of production
Wages per hour
X $
Total wages
$4
Total hours of production
Utility costs per hour
X $
x $
Total utilities
Transcribed Image Text:a. Prepare a flexible budget for the actual units produced for May, June, and July in the Machining Department. Assume depreciation is a fixed cost. If required, use per unit amounts carried out to two decimal places. Hagerstown Company Machining Department Budget For the Three Months Ending July 31 May June July Units of production 89,000 81,000 73,000 Wages $4 Utilities Depreciation Total Supporting calculations: Units of production 89,000 81,000 73,000 Hours per unit Total hours of production Wages per hour X $ Total wages $4 Total hours of production Utility costs per hour X $ x $ Total utilities
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education