Nina Company prepared the following fixed budget for July using 7780 units for budgeted sales. Actual sales were 1.400 actual costs are shown below For Month Ended July 31 Sales Variable costs Direct naterials Direct labor Indirect materials Sales commissions Total variable costs Contribution margin Fixed costs Depreciation Machinery Supervisor salary Insurance Depreciation-Office equipment Administrative salaries Total fixed costs Income Fixed Budget Variable Amount per Total Fixed Unit Cost $ 100 35 ***41 5.35 $ 70,860 42,040 10,429 7,680 31,900 $164,900 Fixed Budget (7,780 units) 5 778,000 272,300 116,700 31,120 85,500 505,700 $ 272,300 70,960 42,040 10,420 7,680 33,900 164,900 $ 107,400 Actual Results (7,488 units) $764,580 276,800 113,800 29,320 81,340 501,340 $ 263,240 70,500 43,290 10,420 7,600 30,920 163,160 $ 100,000 Prepare a flexible budget performance report for July at activity level of 7,480 units. Show variances between budgeted and actual

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
(
ces
Nina Company prepared the following fixed budget for July using 7780 units for budgeted sales. Actual sales were 7.480 units and
actual costs are shown below.
For Month Ended July 31
Sales
Variable costs
Direct materials
Direct labor
Indirect materials
Sales commissions
Total variable costs
Contribution margin
Fixed costs
Depreciation Machinery
Supervisor salary
Insurance
Depreciation-Office equipment
Administrative salaries i
Total fixed costa
Income
For Month Ended July 31
Sales
Variable costs
Direct matanals
Direct labor
indirect materials
Sales commissions
Total Variable Costs
Contribution margin
Find costs
Depreciation Machinery
Supervisory salary
Insurance
Depreciation Office equipme
Administrative salaries
Total Fed Costs
Fixed Budget
Incue
Variable
Amount per Total Fixed
Unit
Cost
$ 100
|=====
$ 70,860
42,040
10,420
7,680
31,900
$164,900
Fixed Budget
(7,788 units)
5 778,000
Actual
Results
272,300
116,700
31,120
85,540
505,700
$ 272,300
Prepare a flexible budget performance report for July at activity level of 7,480 units Show variances between budgeted and actual
amounts
Note: Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.
NINA COMPANY
Flexible Budget Performance Report
Flexible
Budget
(7,450 units) (7,400 units)
70,860
42,040
10,420
7,680
33,900
64,900
$ 107,400
Actual Results
(7,480 units)
$764,580
Variances
276,880
113,800
29,320
81,340
501,340
$ 263,240
70,860
43,280
10,420
7,680
30,920
163, 160
$ 100,000
Favorable or Unfavorable
Transcribed Image Text:( ces Nina Company prepared the following fixed budget for July using 7780 units for budgeted sales. Actual sales were 7.480 units and actual costs are shown below. For Month Ended July 31 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total variable costs Contribution margin Fixed costs Depreciation Machinery Supervisor salary Insurance Depreciation-Office equipment Administrative salaries i Total fixed costa Income For Month Ended July 31 Sales Variable costs Direct matanals Direct labor indirect materials Sales commissions Total Variable Costs Contribution margin Find costs Depreciation Machinery Supervisory salary Insurance Depreciation Office equipme Administrative salaries Total Fed Costs Fixed Budget Incue Variable Amount per Total Fixed Unit Cost $ 100 |===== $ 70,860 42,040 10,420 7,680 31,900 $164,900 Fixed Budget (7,788 units) 5 778,000 Actual Results 272,300 116,700 31,120 85,540 505,700 $ 272,300 Prepare a flexible budget performance report for July at activity level of 7,480 units Show variances between budgeted and actual amounts Note: Indicate the effect of each variance by selecting favorable, unfavorable, or no variance. NINA COMPANY Flexible Budget Performance Report Flexible Budget (7,450 units) (7,400 units) 70,860 42,040 10,420 7,680 33,900 64,900 $ 107,400 Actual Results (7,480 units) $764,580 Variances 276,880 113,800 29,320 81,340 501,340 $ 263,240 70,860 43,280 10,420 7,680 30,920 163, 160 $ 100,000 Favorable or Unfavorable
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education