Echo Amplifiers prepared the following sales budget for the first quarter of 2018:   Jan. Feb. Mar. Units 900 1,300 1,400 Sales price $100 $100 $100 Budgeted sales $90,000 $130,000 $140,000 It also has this additional information related to its expenses: Direct material per unit $1.50 Direct labor per unit 2 Variable manufacturing overhead per hour 0.50 Fixed manufacturing overhead per month 3,100 Sales commissions per unit 14 Sales salaries per month 4,900 Delivery expense per unit 0.50 Factory utilities per month 5,000 Administrative salaries per month 21,000 Marketing expenses per month 7,000 Insurance expense per month 12,000 Depreciation expense per month 10,000   Prepare a sales and administrative expense budget for each month in the quarter ending March 31, 2018. Enter all amounts as positive numbers. Echo AmplifiersSales and Administrative BudgetFor the Quarter Ending March 31, 2018   January February March Budgeted Sales in Units fill in the blank 1 fill in the blank 2 fill in the blank 3 Variable Expenses         $Sales Commissions $Sales Commissions $Sales Commissions   Delivery Delivery Delivery Total Variable Expenses $fill in the blank 12 $fill in the blank 13 $fill in the blank 14 Fixed Expenses         $Sales Salaries $Sales Salaries $Sales Salaries   Administrative Salaries Administrative Salaries Administrative Salaries   Marketing Expenses Marketing Expenses Marketing Expenses   Insurance Expense Insurance Expense Insurance Expense   Depreciation Expense Depreciation Expense Depreciation Expense Total Fixed Expenses $fill in the blank 35 $fill in the blank 36 $fill in the blank 37 Total Selling and Administrative Expenses $fill in the blank 38 $fill in the blank 39 $fill in the blank 40

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

Echo Amplifiers prepared the following sales budget for the first quarter of 2018:

  Jan. Feb. Mar.
Units 900 1,300 1,400
Sales price $100 $100 $100
Budgeted sales $90,000 $130,000 $140,000

It also has this additional information related to its expenses:

Direct material per unit $1.50
Direct labor per unit 2
Variable manufacturing overhead per hour 0.50
Fixed manufacturing overhead per month 3,100
Sales commissions per unit 14
Sales salaries per month 4,900
Delivery expense per unit 0.50
Factory utilities per month 5,000
Administrative salaries per month 21,000
Marketing expenses per month 7,000
Insurance expense per month 12,000
Depreciation expense per month 10,000

 

Prepare a sales and administrative expense budget for each month in the quarter ending March 31, 2018. Enter all amounts as positive numbers.

Echo AmplifiersSales and Administrative BudgetFor the Quarter Ending March 31, 2018
  January February March
Budgeted Sales in Units fill in the blank 1 fill in the blank 2 fill in the blank 3
Variable Expenses      
 
$Sales Commissions $Sales Commissions $Sales Commissions
 
Delivery Delivery Delivery
Total Variable Expenses $fill in the blank 12 $fill in the blank 13 $fill in the blank 14
Fixed Expenses      
 
$Sales Salaries $Sales Salaries $Sales Salaries
 
Administrative Salaries Administrative Salaries Administrative Salaries
 
Marketing Expenses Marketing Expenses Marketing Expenses
 
Insurance Expense Insurance Expense Insurance Expense
 
Depreciation Expense Depreciation Expense Depreciation Expense
Total Fixed Expenses $fill in the blank 35 $fill in the blank 36 $fill in the blank 37
Total Selling and Administrative Expenses $fill in the blank 38 $fill in the blank 39 $fill in the blank 40
 
 
Feedback



Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education