s sales manager, Joe Batista was given the following static budget report for selling expenses in the Clothing Department of Soria Company for the month of October. SORIA COMPANY Clothing Department Budget Report For the Month Ended October 31, 2020           Difference   Budget   Actual   Favorable Unfavorable Neither Favorable nor Unfavorable Sales in units 7,500   11,000   3,500 Favorable Variable expenses                 Sales commissions $1,950   $2,970   $1,020 Unfavorable     Advertising expense 975   1,210   235 Unfavorable     Travel expense 3,600   3,850   250 Unfavorable     Free samples given out 1,200   1,540   340 Unfavorable        Total variable 7,725   9,570   1,845 Unfavorable Fixed expenses                  Rent 1,500   1,500   –0– Neither Favorable nor Unfavorable      Sales salaries 1,300   1,300   –0– Neither Favorable nor Unfavorable      Office salaries 900   900   –0– Neither Favorable nor Unfavorable      Depreciation—autos (sales staff) 600   600   –0– Neither Favorable nor Unfavorable        Total fixed 4,300   4,300   –0– Neither Favorable nor Unfavorable Total expenses $12,025   $13,870   $1,845 Unfavorable As a result of this budget report, Joe was called into the president’s office and congratulated on his fine sales performance. He was reprimanded, however, for allowing his costs to get out of control. Joe knew something was wrong with the performance report that he had been given. However, he was not sure what to do, and comes to you for advice. Prepare a budget report based on flexible budget data to help Joe

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

As sales manager, Joe Batista was given the following static budget report for selling expenses in the Clothing Department of Soria Company for the month of October.

SORIA COMPANY
Clothing Department
Budget Report
For the Month Ended October 31, 2020
         
Difference
 

Budget
 

Actual
 
Favorable
Unfavorable

Neither Favorable
nor Unfavorable
Sales in units
7,500
 
11,000
 
3,500
Favorable
Variable expenses            
    Sales commissions
$1,950
 
$2,970
 
$1,020
Unfavorable
    Advertising expense
975
 
1,210
 
235
Unfavorable
    Travel expense
3,600
 
3,850
 
250
Unfavorable
    Free samples given out
1,200
 
1,540
 
340
Unfavorable
       Total variable
7,725
 
9,570
 
1,845
Unfavorable
Fixed expenses            
     Rent
1,500
 
1,500
 
–0–
Neither Favorable nor Unfavorable
     Sales salaries
1,300
 
1,300
 
–0–
Neither Favorable nor Unfavorable
     Office salaries
900
 
900
 
–0–
Neither Favorable nor Unfavorable
     Depreciation—autos (sales staff)
600
 
600
 
–0–
Neither Favorable nor Unfavorable
       Total fixed
4,300
 
4,300
 
–0–
Neither Favorable nor Unfavorable
Total expenses
$12,025
 
$13,870
 
$1,845
Unfavorable


As a result of this budget report, Joe was called into the president’s office and congratulated on his fine sales performance. He was reprimanded, however, for allowing his costs to get out of control. Joe knew something was wrong with the performance report that he had been given. However, he was not sure what to do, and comes to you for advice.

Prepare a budget report based on flexible budget data to help Joe. (List variable costs before fixed costs.)

SORIA COMPANY
Selling Expense Flexible Budget Report
Clothing Department
For the Month Ended October 31, 2020
Budget
Actual
Sales in Units
11000
11000
Variable Expenses
Sales Commissions
2860
i
Advertising Expense
1210
990
Travel Expense
4840
3850
Free Samples
2420
1210
Total Variable Expenses
11330
i
9130
Fixed Expenses
Rent
1700
1700
Sales Salaries
1100
1100
Office Salaries
800
800
Depreciation-Sale Staff Autos v
600
i
600
Total Fixed Expenses
4200
4200
Total Expenses
15530
15530
%24
%24
%24
%24
Transcribed Image Text:SORIA COMPANY Selling Expense Flexible Budget Report Clothing Department For the Month Ended October 31, 2020 Budget Actual Sales in Units 11000 11000 Variable Expenses Sales Commissions 2860 i Advertising Expense 1210 990 Travel Expense 4840 3850 Free Samples 2420 1210 Total Variable Expenses 11330 i 9130 Fixed Expenses Rent 1700 1700 Sales Salaries 1100 1100 Office Salaries 800 800 Depreciation-Sale Staff Autos v 600 i 600 Total Fixed Expenses 4200 4200 Total Expenses 15530 15530 %24 %24 %24 %24
SORIA COMPANY
Selling Expense Flexible Budget Report
Clothing Department
For the Month Ended October 31, 2020
Difference
Favorable
Unfavorable
Neither Favorable
Budget
Actual
nor Unfavorable
11000
11000
2860
i
220
Unfavorable
1210
990
220
Favorable
4840
3850
i
990
Favorable
2420
1210
1210
Favorable
11330
i
9130
2200
Favorable
1700
1700
i
Neither Favorable nor Unfavorable
1100
1100
Neither Favorable nor Unfavorable
800
800
Neither Favorable nor Unfavorable
600
i
600
Neither Favorable nor Unfavorable v
4200
4200
Neither Favorable nor Unfavorable
15530
%24
15530
2$
2200
Favorable
Transcribed Image Text:SORIA COMPANY Selling Expense Flexible Budget Report Clothing Department For the Month Ended October 31, 2020 Difference Favorable Unfavorable Neither Favorable Budget Actual nor Unfavorable 11000 11000 2860 i 220 Unfavorable 1210 990 220 Favorable 4840 3850 i 990 Favorable 2420 1210 1210 Favorable 11330 i 9130 2200 Favorable 1700 1700 i Neither Favorable nor Unfavorable 1100 1100 Neither Favorable nor Unfavorable 800 800 Neither Favorable nor Unfavorable 600 i 600 Neither Favorable nor Unfavorable v 4200 4200 Neither Favorable nor Unfavorable 15530 %24 15530 2$ 2200 Favorable
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education