Transcribed Image Text:Cash sales, 20%
Credit sales, 80%
Total sales
Slate, Inc.
Sales Budget
Nine Months Ended September 30, 2024
Quarter Ended
June 30 September 30
38,000 $
March 31
$
$
28,000 $
112,000
140,000 $
Cost of goods sold
Plus: Desired ending merchandise inventory
Total merchandise inventory required
Less: Beginning merchandise inventory
Budgeted purchases
152,000
190,000 $
Slate, Inc.
Inventory, Purchases, and Cost of Goods Sold Budget
Nine Months Ended September 30, 2024
Quarter Ended Quarter Ended
March 31
June 30
$56.000
$12,600
33,000 $
$68,600
$38,000
$30,600
132,000
165,000 $
$76,000
$11,600
$87,600
$12,600
$75,000
Nine-Month
Total
99,000
396,000
495,000
Quarter Ended
September 30
$66,000
$14,600
$80,600
$11,600
$69,000
Nine-Month
Total
$198,000
Transcribed Image Text:Slate, Inc., sells tire rims. Its sales budget and inventory, purchases, and cost of goods sold budget for the nine months ended
September 30, 2024, follow:
(Click the icon to view the sales budget and inventory, purchases, and cost of goods sold budget)
Variable expenses:
Commissions Expense
Miscellaneous Expenses
Total variable expenses
Fixed expenses:
Rent Expense
Salaries Expense
Slate, Inc.
Selling and Administrative Expense Budget
Nine Months Ended September 30, 2024
Depreciation Expense
Total fixed expenses
Total selling and administrative expenses
$
$
Quarter
Ended
March 31
7,000 $
2,800
9,800 $
2000
4000
1000
7000
16800
Quarter
Ended
June 30
Quarter
Ended
September 30
9,500 $
3,800
13,300 $
2000
4000
1000
7000
20300
8,250 $
3,300
11,550 $
2000
4000
1000
7000
18550
C
Nine-month
Total
24,750
9,900
34,650
6000
12000
3000
21000
55650
Slate's selling and administrative expenses include the following:
(Click the icon to view the expenses.)
Prepare a selling and administrative expense budget for each of the three quarters of 2024 and totals for the
nine-month period.
Data table
Rent, $2,000 per month
Salaries, $4,000 per month
Commissions, 5% of sales
Depreciation, $1,000 per month
Miscellaneous expenses, 2% of sales
Print
Done
- X
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.