Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $32,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $3,900 in cash dividends. Note: Amounts to be deducted should be indicated with a minus sign. Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2022 Computer services revenue $ 24,707 Net sales 18,293 Total revenue 43,000 Cost of goods sold $ 14,552 Depreciation expense—Office equipment 310 Depreciation expense—Computer equipment 1,210 Wages expense 2,650 Insurance expense 545 Rent expense 2,175 Computer supplies expense 1,245 Advertising expense 560 Mileage expense 230 Repairs expense—Computer 910 Total expenses 24,387 Net income $ 18,613 BUSINESS SOLUTIONS Comparative Balance Sheets March 31, 2022 December 31, 2021 Assets Cash $ 79,057 $ 54,532 Accounts receivable 24,367 5,368 Inventory 614 0 Computer supplies 2,055 510 Prepaid insurance 1,100 1,625 Prepaid rent 745 745 Total current assets 107,938 62,780 Office equipment 7,200 7,200 Accumulated depreciation—Office equipment (620) (310) Computer equipment 19,200 19,200 Accumulated depreciation—Computer equipment (2,420) (1,210) Total assets $ 131,298 $ 87,660 Liabilities and Equity Accounts payable $ 0 $ 1,160 Wages payable 925 540 Unearned computer service revenue 0 2,300 Total current liabilities 925 4,000 Equity Common stock 108,000 76,000 Retained earnings 22,373 7,660 Total liabilities and equity $ 131,298 $ 87,660 Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $32,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $3,900 in cash dividends.
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Prepare a statement of
Note: Amounts to be deducted should be indicated with a minus sign.
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
| BUSINESS SOLUTIONS | ||
| Income Statement | ||
| For Three Months Ended March 31, 2022 | ||
| Computer services revenue | $ 24,707 | |
|---|---|---|
| Net sales | 18,293 | |
| Total revenue | 43,000 | |
| Cost of goods sold | $ 14,552 | |
| 310 | ||
| Depreciation expense—Computer equipment | 1,210 | |
| Wages expense | 2,650 | |
| Insurance expense | 545 | |
| Rent expense | 2,175 | |
| Computer supplies expense | 1,245 | |
| Advertising expense | 560 | |
| Mileage expense | 230 | |
| Repairs expense—Computer | 910 | |
| Total expenses | 24,387 | |
| Net income | $ 18,613 |
| BUSINESS SOLUTIONS | ||
| Comparative Balance Sheets | ||
| March 31, 2022 | December 31, 2021 | |
|---|---|---|
| Assets | ||
| Cash | $ 79,057 | $ 54,532 |
| 24,367 | 5,368 | |
| Inventory | 614 | 0 |
| Computer supplies | 2,055 | 510 |
| Prepaid insurance | 1,100 | 1,625 |
| Prepaid rent | 745 | 745 |
| Total current assets | 107,938 | 62,780 |
| Office equipment | 7,200 | 7,200 |
| (620) | (310) | |
| Computer equipment | 19,200 | 19,200 |
| Accumulated depreciation—Computer equipment | (2,420) | (1,210) |
| Total assets | $ 131,298 | $ 87,660 |
| Liabilities and Equity | ||
| Accounts payable | $ 0 | $ 1,160 |
| Wages payable | 925 | 540 |
| Unearned computer service revenue | 0 | 2,300 |
| Total current liabilities | 925 | 4,000 |
| Equity | ||
| Common stock | 108,000 | 76,000 |
| 22,373 | 7,660 | |
| Total liabilities and equity | $ 131,298 | $ 87,660 |
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $32,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $3,900 in cash dividends.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
